Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
41.5 EUR | +0.24% | +6.41% | +25.00% |
Mar. 07 | Jensen-Group NV Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Jensen-Group Unit to Purchase Manufacturing Group Ole Almeborg in Denmark | MT |
Valuation
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 271.3 | 210.3 | 206.1 | 319.8 | 399.1 | - | - |
Enterprise Value (EV) 1 | 271.3 | 210.3 | 206.1 | 283.9 | 347.9 | 320.7 | 291 |
P/E ratio | - | 14.5 x | 12.6 x | 9.79 x | 11.6 x | 10.9 x | 10.2 x |
Yield | 2.88% | - | - | 1.51% | 1.81% | 1.81% | 1.81% |
Capitalization / Revenue | 0.82 x | - | - | 0.8 x | 0.93 x | 0.88 x | 0.83 x |
EV / Revenue | 0.82 x | - | - | 0.71 x | 0.81 x | 0.7 x | 0.6 x |
EV / EBITDA | 8.69 x | - | - | 5.87 x | 6.77 x | 5.85 x | 4.98 x |
EV / FCF | 15.6 x | - | - | 38.2 x | 15.7 x | 9.43 x | 7.95 x |
FCF Yield | 6.42% | - | - | 2.62% | 6.38% | 10.6% | 12.6% |
Price to Book | - | - | - | 1.17 x | 1.39 x | 1.26 x | 1.15 x |
Nbr of stocks (in thousands) | 7,819 | 7,819 | 7,777 | 9,631 | 9,616 | - | - |
Reference price 2 | 34.70 | 26.90 | 26.50 | 33.20 | 41.50 | 41.50 | 41.50 |
Announcement Date | 3/27/20 | 3/10/22 | 3/31/23 | 3/7/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 332.2 | - | - | 400.1 | 430.6 | 455.3 | 481.3 |
EBITDA 1 | 31.24 | - | - | 48.38 | 51.4 | 54.8 | 58.4 |
EBIT 1 | - | - | - | 40.74 | 43.2 | 46.1 | 49.2 |
Operating Margin | - | - | - | 10.18% | 10.03% | 10.13% | 10.22% |
Earnings before Tax (EBT) 1 | - | - | - | 41.93 | 45.8 | 48.9 | 52.1 |
Net income 1 | - | 14.58 | 16.32 | 31.03 | 34.1 | 36.3 | 38.8 |
Net margin | - | - | - | 7.76% | 7.92% | 7.97% | 8.06% |
EPS 2 | - | 1.860 | 2.100 | 3.390 | 3.580 | 3.820 | 4.080 |
Free Cash Flow 1 | 17.42 | - | - | 7.434 | 22.2 | 34 | 36.6 |
FCF margin | 5.25% | - | - | 1.86% | 5.16% | 7.47% | 7.6% |
FCF Conversion (EBITDA) | 55.78% | - | - | 15.37% | 43.19% | 62.04% | 62.67% |
FCF Conversion (Net income) | - | - | - | 23.96% | 65.1% | 93.66% | 94.33% |
Dividend per Share 2 | 1.000 | - | - | 0.5000 | 0.7500 | 0.7500 | 0.7500 |
Announcement Date | 3/27/20 | 3/10/22 | 3/31/23 | 3/7/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 S1 | 2024 S1 | 2024 S2 |
---|---|---|---|
Net sales 1 | - | 226.3 | 204.3 |
EBITDA 1 | - | 24.7 | 26.7 |
EBIT 1 | - | 23.1 | 20.1 |
Operating Margin | - | 10.21% | 9.84% |
Earnings before Tax (EBT) 1 | - | 24.4 | 21.4 |
Net income 1 | 16.73 | 18.1 | 15.9 |
Net margin | - | 8% | 7.78% |
EPS 2 | 1.930 | 1.910 | 1.670 |
Dividend per Share | - | - | - |
Announcement Date | 8/10/23 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | - | - | - | 35.9 | 51.2 | 78.4 | 108 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | 17.4 | - | - | 7.43 | 22.2 | 34 | 36.6 |
ROE (net income / shareholders' equity) | - | - | - | 14.3% | 12.5% | 12.1% | 11.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | 28.40 | 29.80 | 32.80 | 36.10 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 8.78 | - | - | 14.2 | 14.1 | 9.2 | 9.7 |
Capex / Sales | 2.64% | - | - | 3.55% | 3.27% | 2.02% | 2.02% |
Announcement Date | 3/27/20 | 3/10/22 | 3/31/23 | 3/7/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+25.00% | 433M | |
+15.70% | 88.8B | |
+15.37% | 68.32B | |
+20.31% | 37.54B | |
+23.31% | 34.19B | |
+5.69% | 27.45B | |
+6.08% | 26.46B | |
+1.10% | 26.21B | |
+19.51% | 25.26B | |
+2.85% | 22.44B |
- Stock Market
- Equities
- JEN Stock
- Financials JENSEN-GROUP N.V.