Market Closed -
Nyse
04:00:02 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
107.8
USD
|
+0.76%
|
|
-1.37%
|
+6.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
958.7
|
4,061
|
6,291
|
2,835
|
2,827
|
3,054
|
-
|
Enterprise Value (EV)
1 |
958.7
|
4,061
|
6,291
|
2,835
|
2,827
|
3,054
|
3,054
|
P/E ratio
|
37.4
x
|
56
x
|
57.8
x
|
18.4
x
|
17.5
x
|
18.7
x
|
18.4
x
|
Yield
|
3.73%
|
2.71%
|
2.18%
|
7.01%
|
7.16%
|
6.77%
|
7.06%
|
Capitalization / Revenue
|
21.5
x
|
34.7
x
|
30.8
x
|
10.3
x
|
9.13
x
|
9.8
x
|
9.46
x
|
EV / Revenue
|
21.5
x
|
34.7
x
|
30.8
x
|
10.3
x
|
9.13
x
|
9.8
x
|
9.46
x
|
EV / EBITDA
|
28.6
x
|
41.5
x
|
35.5
x
|
12.5
x
|
11.7
x
|
12.2
x
|
11.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
12,636
|
22,174
|
23,928
|
27,973
|
28,040
|
28,332
|
-
|
Reference price
2 |
75.87
|
183.1
|
262.9
|
101.4
|
100.8
|
107.8
|
107.8
|
Announcement Date
|
2/27/20
|
2/24/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
44.67
|
116.9
|
204.6
|
276.4
|
309.5
|
311.6
|
322.8
|
EBITDA
1 |
33.53
|
97.76
|
177.1
|
227.3
|
241.8
|
250.2
|
259
|
EBIT
1 |
24.94
|
69.74
|
135.4
|
166
|
174.6
|
175.6
|
183.6
|
Operating Margin
|
55.82%
|
59.66%
|
66.18%
|
60.07%
|
56.41%
|
56.34%
|
56.87%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
22.12
|
64.38
|
112.6
|
153
|
164.2
|
163.3
|
166.5
|
Net margin
|
49.53%
|
55.07%
|
55.07%
|
55.38%
|
53.06%
|
52.41%
|
51.58%
|
EPS
2 |
2.030
|
3.270
|
4.550
|
5.520
|
5.770
|
5.753
|
5.853
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.830
|
4.960
|
5.720
|
7.100
|
7.220
|
7.295
|
7.613
|
Announcement Date
|
2/27/20
|
2/24/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
58.94
|
64.5
|
70.51
|
70.88
|
70.46
|
76.07
|
76.46
|
77.83
|
79.16
|
75.45
|
79.22
|
79.37
|
80.3
|
80.54
|
81.22
|
EBITDA
1 |
50.67
|
53.74
|
59.38
|
57.26
|
56.94
|
60.07
|
60.13
|
60.53
|
61.06
|
59.18
|
63.86
|
63.01
|
63.24
|
64.11
|
64.63
|
EBIT
1 |
38.46
|
39.88
|
44.14
|
41.36
|
40.64
|
43.36
|
43.42
|
43.85
|
43.96
|
42.03
|
43.98
|
44.71
|
44.96
|
46.3
|
47.1
|
Operating Margin
|
65.25%
|
61.82%
|
62.61%
|
58.34%
|
57.68%
|
57%
|
56.8%
|
56.34%
|
55.53%
|
55.71%
|
55.51%
|
56.33%
|
55.99%
|
57.49%
|
57.99%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
28.29
|
34.71
|
39.88
|
37.28
|
41.17
|
40.75
|
40.93
|
41.26
|
41.3
|
39.09
|
41.98
|
42
|
42.31
|
41.22
|
41.51
|
Net margin
|
48%
|
53.81%
|
56.55%
|
52.59%
|
58.43%
|
53.58%
|
53.53%
|
53.01%
|
52.17%
|
51.81%
|
52.99%
|
52.91%
|
52.7%
|
51.19%
|
51.1%
|
EPS
2 |
1.140
|
1.320
|
1.420
|
1.320
|
1.460
|
1.430
|
1.440
|
1.450
|
1.450
|
1.360
|
1.472
|
1.495
|
1.505
|
1.465
|
1.480
|
Dividend per Share
2 |
1.500
|
1.750
|
1.750
|
1.800
|
1.800
|
1.800
|
1.800
|
1.800
|
1.820
|
-
|
1.820
|
1.828
|
1.828
|
1.910
|
1.910
|
Announcement Date
|
2/23/22
|
5/4/22
|
8/3/22
|
11/2/22
|
2/27/23
|
5/8/23
|
8/2/23
|
11/1/23
|
2/26/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
241
|
-
|
127
|
34.9
|
24.5
|
50
|
Capex / Sales
|
-
|
205.75%
|
-
|
45.81%
|
11.28%
|
7.86%
|
15.49%
|
Announcement Date
|
2/27/20
|
2/24/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Last Close Price
107.8
USD Average target price
125.8
USD Spread / Average Target +16.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.90% | 3.05B | | -17.11% | 102B | | +32.49% | 42.27B | | -19.14% | 9.86B | | -10.00% | 7.94B | | -11.89% | 7.58B | | -6.11% | 6.49B | | -10.70% | 6.38B | | -10.54% | 6.24B | | -9.72% | 5.47B |
Industrial REITs
|