INCAR FINANCIAL SERVICE CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,890 KRW | +4.99% |
|
-0.34% | +85.69% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 69,260 | 162,977 | 290,417 | - |
| Enterprise Value (EV) 1 | 69,260 | 162,977 | 290,417 | 290,417 |
| P/E ratio | 3.28 x | 5.51 x | - | - |
| Yield | - | 2.21% | - | - |
| Capitalization / Revenue | - | 0.29 x | 0.37 x | 0.34 x |
| EV / Revenue | - | 0.29 x | 0.37 x | 0.34 x |
| EV / EBITDA | - | 2,780,764,693 x | - | - |
| EV / FCF | - | 19,784,692 x | - | - |
| FCF Yield | - | 0% | - | - |
| Price to Book | - | 1.65 x | - | - |
| Nbr of stocks (in thousands) | 51,380 | 51,380 | 49,307 | - |
| Reference price 2 | 1,348 | 3,172 | 5,890 | 5,890 |
| Announcement Date | 3/22/23 | 2/15/24 | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 556.8 | 789 | 852.5 |
| EBITDA | - | 58.61 | - | - |
| EBIT | - | 46.28 | - | - |
| Operating Margin | - | 8.31% | - | - |
| Earnings before Tax (EBT) | - | 40.19 | - | - |
| Net income | 20.79 | 29.87 | - | - |
| Net margin | - | 5.36% | - | - |
| EPS | 410.4 | 575.4 | - | - |
| Free Cash Flow | - | 8,238 | - | - |
| FCF margin | - | 1,479.38% | - | - |
| FCF Conversion (EBITDA) | - | 14,055.13% | - | - |
| FCF Conversion (Net income) | - | 27,576.2% | - | - |
| Dividend per Share | - | 70.00 | - | - |
| Announcement Date | 3/22/23 | 2/15/24 | - | - |
1KRW in Billions
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
|---|---|---|---|---|
| Net sales 1 | 128.2 | 147.5 | 164.3 | 186 |
| EBITDA | - | - | - | - |
| EBIT 1 | 8.563 | 9.935 | 16.82 | 18.43 |
| Operating Margin | 6.68% | 6.74% | 10.23% | 9.91% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 8/14/23 | 11/14/23 | 2/15/24 | 5/16/24 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | 8,238 | - | - |
| ROE (net income / shareholders' equity) | - | 35% | 49.2% | 37.7% |
| ROA (Net income/ Total Assets) | - | 7.48% | - | - |
| Assets | - | 399.5 | - | - |
| Book Value Per Share | - | 1,923 | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | 0.46 | - | - |
| Capex / Sales | - | 0.08% | - | - |
| Announcement Date | 3/22/23 | 2/15/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5,890
KRW
Average target price
7,000
KRW
Spread / Average Target
+18.85%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +85.69% | 210M | |
| +6.87% | 101B | |
| +9.49% | 101B | |
| -11.17% | 86.29B | |
| +21.65% | 76.75B | |
| +21.03% | 34.44B | |
| +20.29% | 30.89B | |
| +13.27% | 29.37B | |
| -3.22% | 16.64B | |
| -14.98% | 14.17B |
- Stock Market
- Equities
- A211050 Stock
- Financials INCAR FINANCIAL SERVICE Co., Ltd.
