GREENCOAT UK WIND PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 140.9 GBX | +0.50% |
|
+2.77% | -7.00% |
| May. 22 | Barclays cuts NextEnergy but lifts JLEN | AN |
| Feb. 29 | Greencoat UK Wind net assets dip; lifts dividend | AN |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,282 | 2,448 | 3,258 | 3,523 | 3,503 | 3,223 | - | - |
| Enterprise Value (EV) 1 | 2,282 | 2,448 | 4,203 | 4,604 | 3,503 | 4,666 | 4,534 | 4,329 |
| P/E ratio | 47.9 x | - | 7.68 x | 3.69 x | 27.8 x | -128 x | 9.92 x | 10.5 x |
| Yield | - | 5.29% | 5.11% | 5.08% | 6.6% | 7.1% | 7.36% | 7.6% |
| Capitalization / Revenue | - | 15.8 x | 7.69 x | 3.44 x | 15.1 x | -22.9 x | 7.07 x | 6.7 x |
| EV / Revenue | - | 15.8 x | 9.93 x | 4.49 x | 15.1 x | -33.2 x | 9.94 x | 9 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | 11.7 x | 10.7 x | - |
| FCF Yield | - | - | - | - | - | 8.54% | 9.37% | - |
| Price to Book | - | - | - | - | - | 0.85 x | 0.83 x | - |
| Nbr of stocks (in thousands) | 1,517,537 | 1,824,129 | 2,317,098 | 2,318,090 | 2,312,132 | 2,287,157 | - | - |
| Reference price 2 | 1.504 | 1.342 | 1.406 | 1.520 | 1.515 | 1.409 | 1.409 | 1.409 |
| Announcement Date | 2/27/20 | 2/25/21 | 2/24/22 | 2/23/23 | 2/29/24 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 155.4 | 423.5 | 1,025 | 231.3 | -140.5 | 455.9 | 480.9 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | - | 126.4 | 393.9 | 986.6 | 194 | 88.2 | 435.5 | 435.6 |
| Operating Margin | - | 81.33% | 93.02% | 96.25% | 83.86% | -62.77% | 95.52% | 90.58% |
| Earnings before Tax (EBT) 1 | - | - | 363.2 | 953.9 | 126.6 | 17.45 | 370.2 | 402 |
| Net income 1 | 43.29 | - | 363.2 | 953.9 | 126.2 | -25.7 | 319.4 | 303.8 |
| Net margin | - | - | 85.77% | 93.05% | 54.55% | 18.29% | 70.06% | 63.17% |
| EPS 2 | 0.0314 | - | 0.1830 | 0.4116 | 0.0544 | -0.0110 | 0.1420 | 0.1340 |
| Free Cash Flow 1 | - | - | - | - | - | 398.3 | 424.9 | - |
| FCF margin | - | - | - | - | - | -283.49% | 93.2% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | 133.03% | - |
| Dividend per Share 2 | - | 0.0710 | 0.0718 | 0.0772 | 0.1000 | 0.1000 | 0.1038 | 0.1070 |
| Announcement Date | 2/27/20 | 2/25/21 | 2/24/22 | 2/23/23 | 2/29/24 | - | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 945 | 1,080 | - | 1,443 | 1,311 | 1,106 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | - | - | 398 | 425 | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | - | - | 1.650 | 1.700 | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | 572 | 489 | - | - | - | - |
| Capex / Sales | - | - | 135.13% | 47.68% | - | - | - | - |
| Announcement Date | 2/27/20 | 2/25/21 | 2/24/22 | 2/23/23 | 2/29/24 | - | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
1.409
GBP
Average target price
1.79
GBP
Spread / Average Target
+27.04%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.00% | 4.1B | |
| +8.66% | 14.92B | |
| +4.99% | 6.44B | |
| +15.22% | 4.57B | |
| +8.27% | 4.35B | |
| -2.87% | 3.36B | |
| +6.76% | 3.27B | |
| +8.85% | 3.13B | |
| +10.70% | 2.8B | |
| -3.04% | 2.79B |
- Stock Market
- Equities
- UKW Stock
- Financials Greencoat UK Wind PLC
