Market Closed -
Abu Dhabi Securities Exchange
06:55:23 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
11.6
AED
|
-1.53%
|
|
-2.03%
|
-16.91%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
165,156
|
140,625
|
205,596
|
188,803
|
154,134
|
128,077
|
-
|
-
|
Enterprise Value (EV)
1 |
165,156
|
140,625
|
205,596
|
188,803
|
154,134
|
128,077
|
128,077
|
128,077
|
P/E ratio
|
13.8
x
|
13.9
x
|
16.8
x
|
14.5
x
|
9.76
x
|
8.37
x
|
8.35
x
|
8.16
x
|
Yield
|
4.88%
|
5.74%
|
3.72%
|
-
|
-
|
6.09%
|
6.09%
|
6.22%
|
Capitalization / Revenue
|
8.16
x
|
7.57
x
|
9.48
x
|
9.06
x
|
5.61
x
|
4.26
x
|
4.21
x
|
4.08
x
|
EV / Revenue
|
8.16
x
|
7.57
x
|
9.48
x
|
9.06
x
|
5.61
x
|
4.26
x
|
4.21
x
|
4.08
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.54
x
|
1.3
x
|
1.82
x
|
1.64
x
|
-
|
1.06
x
|
1.01
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
11,021,482
|
11,028,526
|
11,040,265
|
11,041,106
|
11,041,106
|
11,041,106
|
-
|
-
|
Reference price
2 |
14.98
|
12.75
|
18.62
|
17.10
|
13.96
|
11.60
|
11.60
|
11.60
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/27/22
|
1/26/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,249
|
18,574
|
21,681
|
20,840
|
27,471
|
30,098
|
30,397
|
31,400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
14,750
|
13,514
|
15,845
|
17,229
|
20,630
|
22,317
|
22,573
|
22,916
|
Operating Margin
|
72.84%
|
72.76%
|
73.08%
|
82.67%
|
75.1%
|
74.15%
|
74.26%
|
72.98%
|
Earnings before Tax (EBT)
1 |
12,907
|
10,894
|
13,187
|
14,390
|
17,552
|
19,144
|
19,516
|
20,022
|
Net income
1 |
12,520
|
10,555
|
12,531
|
13,411
|
16,405
|
16,084
|
15,859
|
16,371
|
Net margin
|
61.83%
|
56.83%
|
57.8%
|
64.35%
|
59.72%
|
53.44%
|
52.17%
|
52.14%
|
EPS
2 |
1.087
|
0.9193
|
1.107
|
1.180
|
1.430
|
1.386
|
1.389
|
1.421
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7314
|
0.7314
|
0.6919
|
-
|
-
|
0.7070
|
0.7064
|
0.7216
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/27/22
|
1/26/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
5,695
|
7,264
|
4,977
|
5,494
|
5,911
|
6,730
|
6,833
|
6,976
|
6,933
|
7,971
|
7,528
|
7,534
|
7,577
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
4,216
|
5,742
|
3,662
|
3,893
|
3,911
|
5,043
|
5,101
|
5,169
|
5,317
|
6,055
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
74.02%
|
79.05%
|
73.59%
|
70.86%
|
66.16%
|
74.93%
|
74.66%
|
74.1%
|
76.69%
|
75.97%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,031
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
5,354
|
3,324
|
5,120
|
2,906
|
2,923
|
2,462
|
3,929
|
4,211
|
4,255
|
4,011
|
4,151
|
3,921
|
4,088
|
4,163
|
-
|
-
|
Net margin
|
-
|
58.36%
|
70.49%
|
58.38%
|
53.2%
|
41.66%
|
58.38%
|
61.63%
|
61%
|
57.85%
|
52.08%
|
52.09%
|
54.26%
|
54.94%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
0.2200
|
0.3400
|
0.3800
|
0.3600
|
0.3600
|
0.3500
|
0.3581
|
0.3527
|
0.3692
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.7862
|
-
|
-
|
Announcement Date
|
7/28/21
|
1/27/22
|
4/28/22
|
7/28/22
|
10/26/22
|
1/26/23
|
4/27/23
|
7/20/23
|
10/19/23
|
1/31/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12%
|
9.76%
|
11.3%
|
11.8%
|
13.4%
|
13.2%
|
12.6%
|
12.2%
|
ROA (Net income/ Total Assets)
|
1.6%
|
1.21%
|
1.31%
|
1.27%
|
1.42%
|
1.26%
|
1.22%
|
1.18%
|
Assets
1 |
782,904
|
870,515
|
959,503
|
1,055,584
|
1,155,316
|
1,281,172
|
1,298,676
|
1,382,021
|
Book Value Per Share
2 |
9.760
|
9.840
|
10.20
|
10.40
|
-
|
10.90
|
11.50
|
12.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/27/22
|
1/26/23
|
1/31/24
|
-
|
-
|
-
|
Last Close Price
11.6
AED Average target price
14.96
AED Spread / Average Target +28.97% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.91% | 34.87B | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|