Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
89 USD | +2.29% | +2.89% | +17.14% |
May. 22 | FFB Bancorp announces an Equity Buyback for $7.5 million worth of its shares. | CI |
May. 22 | FFB Bancorp authorizes a Buyback Plan. | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 56.5 | 84.55 | 93.16 | 175 | 190 | 241 |
Enterprise Value (EV) 1 | 3.215 | 43.63 | 145.7 | 177.6 | 235.9 | 252 |
P/E ratio | 9.25 x | 9.3 x | 8.18 x | 8.61 x | 7.17 x | 7.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.87 x | 3.31 x | 2.98 x | 3.74 x | 3.11 x | 2.78 x |
EV / Revenue | 0.16 x | 1.71 x | 4.67 x | 3.79 x | 3.86 x | 2.9 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.39 x | 1.63 x | 1.36 x | 1.96 x | 2.06 x | 1.84 x |
Nbr of stocks (in thousands) | 2,854 | 2,941 | 3,004 | 3,070 | 3,140 | 3,172 |
Reference price 2 | 19.80 | 28.75 | 31.01 | 57.00 | 60.50 | 75.98 |
Announcement Date | 3/28/19 | 3/26/20 | 3/25/21 | 3/25/22 | 3/31/23 | 3/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 19.7 | 25.52 | 31.22 | 46.81 | 61.12 | 86.83 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 8.43 | 12.63 | 15.71 | 28.22 | 36.07 | 46.22 |
Net income 1 | 6.25 | 9.201 | 11.51 | 20.53 | 26.52 | 33.56 |
Net margin | 31.73% | 36.06% | 36.88% | 43.85% | 43.39% | 38.65% |
EPS 2 | 2.140 | 3.090 | 3.790 | 6.620 | 8.440 | 10.56 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/28/19 | 3/26/20 | 3/25/21 | 3/25/22 | 3/31/23 | 3/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 52.6 | 2.62 | 45.9 | 11 |
Net Cash position 1 | 53.3 | 40.9 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 16.6% | 19.9% | 19.1% | 26% | 29.2% | 30.1% |
ROA (Net income/ Total Assets) | 1.43% | 1.83% | 1.63% | 2.1% | 2.23% | 2.52% |
Assets 1 | 437.3 | 502.8 | 705.1 | 976 | 1,187 | 1,329 |
Book Value Per Share 2 | 14.20 | 17.70 | 22.80 | 29.10 | 29.40 | 41.20 |
Cash Flow per Share 2 | 14.80 | 10.80 | 3.460 | 12.00 | 18.10 | 19.70 |
Capex 1 | 0.17 | 0.12 | 0.11 | 0.26 | 0.31 | 0.27 |
Capex / Sales | 0.88% | 0.47% | 0.34% | 0.55% | 0.51% | 0.31% |
Announcement Date | 3/28/19 | 3/26/20 | 3/25/21 | 3/25/22 | 3/31/23 | 3/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- FFBB Stock
- Financials FFB Bancorp