Market Closed -
Nasdaq
04:00:00 2024-05-23 pm EDT
|
After market
05:43:28 pm
|
847.4
USD
|
-2.96%
|
|
850
|
+0.31%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
965.2
|
1,474
|
1,757
|
2,094
|
13,083
|
51,136
|
-
|
-
|
Enterprise Value (EV)
1 |
740.7
|
1,293
|
1,623
|
2,424
|
12,933
|
49,015
|
49,101
|
47,489
|
P/E ratio
|
13.9
x
|
17.7
x
|
16.8
x
|
7.58
x
|
21.8
x
|
39
x
|
26.9
x
|
21.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
0%
|
0%
|
Capitalization / Revenue
|
0.28
x
|
0.44
x
|
0.49
x
|
0.4
x
|
1.84
x
|
3.43
x
|
2.16
x
|
1.81
x
|
EV / Revenue
|
0.21
x
|
0.39
x
|
0.46
x
|
0.47
x
|
1.82
x
|
3.28
x
|
2.08
x
|
1.68
x
|
EV / EBITDA
|
-
|
-
|
8.74
x
|
5.95
x
|
15.3
x
|
29.3
x
|
19.3
x
|
15
x
|
EV / FCF
|
3.12
x
|
17.3
x
|
25
x
|
-4.99
x
|
20.6
x
|
-45.5
x
|
58.2
x
|
31.1
x
|
FCF Yield
|
32.1%
|
5.78%
|
4%
|
-20.1%
|
4.85%
|
-2.2%
|
1.72%
|
3.22%
|
Price to Book
|
-
|
-
|
-
|
-
|
7.07
x
|
9.18
x
|
7.99
x
|
5.1
x
|
Nbr of stocks (in thousands)
|
49,882
|
51,924
|
49,934
|
51,907
|
52,488
|
58,557
|
-
|
-
|
Reference price
2 |
19.35
|
28.39
|
35.18
|
40.35
|
249.2
|
873.3
|
873.3
|
873.3
|
Announcement Date
|
12/19/19
|
8/11/20
|
8/10/21
|
8/9/22
|
8/8/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,500
|
3,339
|
3,557
|
5,196
|
7,123
|
14,927
|
23,645
|
28,210
|
EBITDA
1 |
-
|
-
|
185.7
|
407.3
|
846.7
|
1,673
|
2,539
|
3,173
|
EBIT
1 |
118.4
|
165.6
|
157.5
|
374.8
|
811.8
|
1,634
|
2,522
|
3,200
|
Operating Margin
|
3.38%
|
4.96%
|
4.43%
|
7.21%
|
11.4%
|
10.94%
|
10.67%
|
11.34%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
118.6
|
336.8
|
754.3
|
1,400
|
2,232
|
3,087
|
Net income
1 |
71.92
|
84.31
|
111.9
|
285.2
|
640
|
1,351
|
2,088
|
2,662
|
Net margin
|
2.05%
|
2.52%
|
3.14%
|
5.49%
|
8.98%
|
9.05%
|
8.83%
|
9.44%
|
EPS
2 |
1.390
|
1.600
|
2.090
|
5.320
|
11.43
|
22.38
|
32.45
|
40.52
|
Free Cash Flow
1 |
237.7
|
74.67
|
64.94
|
-486
|
626.8
|
-1,076
|
843.2
|
1,529
|
FCF margin
|
6.79%
|
2.24%
|
1.83%
|
-9.35%
|
8.8%
|
-7.21%
|
3.57%
|
5.42%
|
FCF Conversion (EBITDA)
|
-
|
-
|
34.97%
|
-
|
74.03%
|
-
|
33.21%
|
48.18%
|
FCF Conversion (Net income)
|
330.52%
|
88.57%
|
58.05%
|
-
|
97.94%
|
-
|
40.39%
|
57.43%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.005000
|
0.0200
|
Announcement Date
|
12/19/19
|
8/11/20
|
8/10/21
|
8/9/22
|
8/8/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
1,172
|
1,355
|
1,635
|
1,852
|
1,803
|
1,283
|
2,185
|
2,120
|
3,665
|
3,850
|
5,309
|
5,446
|
5,953
|
5,864
|
6,750
|
EBITDA
1 |
68.96
|
110.1
|
182.8
|
239.7
|
238.6
|
119.9
|
248.5
|
239
|
424.1
|
444.8
|
562.3
|
580.1
|
717.5
|
618.9
|
706.3
|
EBIT
1 |
60.82
|
101.7
|
174.3
|
231.1
|
229.9
|
111.2
|
239.5
|
229.9
|
414.5
|
434.4
|
554.2
|
566.7
|
629.2
|
609.5
|
704.5
|
Operating Margin
|
5.19%
|
7.5%
|
10.66%
|
12.48%
|
12.75%
|
8.66%
|
10.96%
|
10.85%
|
11.31%
|
11.28%
|
10.44%
|
10.41%
|
10.57%
|
10.39%
|
10.44%
|
Earnings before Tax (EBT)
1 |
49.29
|
92.91
|
166.3
|
224.2
|
207.1
|
97.72
|
225.3
|
177.3
|
355.4
|
382.1
|
466.2
|
602
|
709.1
|
596
|
668.9
|
Net income
1 |
41.93
|
76.97
|
140.8
|
184.4
|
176.2
|
85.85
|
193.6
|
157
|
296
|
402.5
|
491.1
|
422.7
|
493.5
|
448.5
|
792.7
|
Net margin
|
3.58%
|
5.68%
|
8.61%
|
9.96%
|
9.77%
|
6.69%
|
8.86%
|
7.41%
|
8.08%
|
10.45%
|
9.25%
|
7.76%
|
8.29%
|
7.65%
|
11.74%
|
EPS
2 |
0.7800
|
1.430
|
2.600
|
3.350
|
3.140
|
1.530
|
3.430
|
2.750
|
5.100
|
6.560
|
7.638
|
6.562
|
7.643
|
6.930
|
12.20
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/1/22
|
5/3/22
|
8/9/22
|
11/1/22
|
1/31/23
|
5/2/23
|
8/8/23
|
11/1/23
|
1/29/24
|
4/30/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
329
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
225
|
181
|
134
|
-
|
150
|
2,120
|
2,034
|
3,647
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.8087
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
238
|
74.7
|
64.9
|
-486
|
627
|
-1,076
|
843
|
1,529
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
37.7%
|
38.9%
|
37.1%
|
35.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
18.6%
|
24.8%
|
22.8%
|
23%
|
Assets
1 |
-
|
-
|
-
|
-
|
3,440
|
5,440
|
9,158
|
11,558
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
35.20
|
95.10
|
109.0
|
171.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
-
|
-3.520
|
8.030
|
-
|
Capex
1 |
24.8
|
43.9
|
58
|
45.2
|
36.8
|
123
|
89.3
|
103
|
Capex / Sales
|
0.71%
|
1.31%
|
1.63%
|
0.87%
|
0.52%
|
0.83%
|
0.38%
|
0.37%
|
Announcement Date
|
12/19/19
|
8/11/20
|
8/10/21
|
8/9/22
|
8/8/23
|
-
|
-
|
-
|
Last Close Price
873.3
USD Average target price
1,032
USD Spread / Average Target +18.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +208.53% | 51.14B | | +50.14% | 14.05B | | +17.53% | 8.13B | | -12.21% | 5.34B | | -15.53% | 1.19B | | -13.62% | 851M | | +27.76% | 235M | | +68.34% | 152M | | +32.07% | 93.26M | | +3.65% | 62.06M |
Servers & Systems
|