Stock SAMPO SAMPO OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sampo Oyj

Equities

SAMPO

FI4000552500

Property & Casualty Insurance

Market Closed - Nasdaq Helsinki
Other stock markets
 11:29:46 2024-05-28 am EDT 		5-day change 1st Jan Change
40.53 EUR -0.66% Intraday chart for Sampo Oyj +0.60% +2.32%
May. 13 SAMPO : Model update: Post Q1, including new SBB Alphavalue
May. 08 Sampo Nears Completion of Minority Saxo Bank Stake Sale to Mandatum MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 21,609 19,199 24,098 25,115 19,876 20,338 - -
Enterprise Value (EV) 1 23,726 21,772 21,295 24,025 21,375 22,297 20,338 20,338
P/E ratio 19.1 x 494 x 9.52 x 18.1 x 15.1 x 16.7 x 15.6 x 14.7 x
Yield 5.65% 4.92% 4.77% 3.69% 4.04% 4.53% 4.83% 4.99%
Capitalization / Revenue 4.92 x 4.28 x 5.05 x 5.02 x 2.68 x 3.02 x 2.87 x 2.76 x
EV / Revenue 5.41 x 4.86 x 4.46 x 4.8 x 2.88 x 3.31 x 2.87 x 2.76 x
EV / EBITDA - 57,293,456 x - - - - - -
EV / FCF - 36.5 x 18.5 x - 22.2 x 25 x 21.8 x 20.7 x
FCF Yield - 2.74% 5.42% - 4.51% 4% 4.6% 4.84%
Price to Book 1.81 x 1.68 x 1.88 x 2.8 x 2.74 x 2.76 x 2.72 x 2.54 x
Nbr of stocks (in thousands) 555,352 555,352 546,930 514,438 501,797 501,797 - -
Reference price 2 38.91 34.57 44.06 48.82 39.61 40.53 40.53 40.53
Announcement Date 2/6/20 2/11/21 2/9/22 2/10/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,388 4,484 4,772 5,002 7,412 6,733 7,078 7,379
EBITDA - 380 - - - - - -
EBIT 1 1,541 380 3,171 1,863 1,481 1,644 1,753 1,829
Operating Margin 35.12% 8.47% 66.45% 37.25% 19.98% 24.42% 24.76% 24.79%
Earnings before Tax (EBT) 1 1,541 380 3,171 1,863 1,481 1,660 1,724 1,811
Net income 1 1,130 37 2,567 1,427 1,323 1,211 1,263 1,332
Net margin 25.75% 0.83% 53.79% 28.53% 17.85% 17.99% 17.85% 18.06%
EPS 2 2.040 0.0700 4.630 2.690 2.620 2.432 2.591 2.754
Free Cash Flow 1 - 597 1,154 - 965 891 935 984
FCF margin - 13.31% 24.18% - 13.02% 13.23% 13.21% 13.34%
FCF Conversion (EBITDA) - 157.11% - - - - - -
FCF Conversion (Net income) - 1,613.51% 44.96% - 72.94% 73.57% 74.02% 73.85%
Dividend per Share 2 2.200 1.700 2.100 1.800 1.600 1.837 1.958 2.021
Announcement Date 2/6/20 2/11/21 2/9/22 2/10/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 1,229 1,216 1,253 1,280 1,253 1,235 1,821 1,880 1,939 2,020 2,018 2,072 2,112 2,027 2,093
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 1,343 1,197 566 499 407 390 359 363 391 368 465 406.5 412.8 389.8 - -
Operating Margin - 97.4% 46.55% 39.82% 31.8% 31.13% 29.07% 19.93% 20.8% 18.98% 23.02% 20.15% 19.92% 18.46% - -
Earnings before Tax (EBT) 1 - 1,197 566 499 407 390 359 363 391 368 465 408.2 422.6 398.3 397 453
Net income 1 - 1,048 467 399 306 255 271 304 366 382 343 283.4 293.1 290.5 287 324
Net margin - 85.27% 38.4% 31.84% 23.91% 20.35% 21.94% 16.69% 19.47% 19.7% 16.98% 14.05% 14.14% 13.76% 14.16% 15.48%
EPS 2 - 1.890 0.8600 0.7500 0.5800 0.5000 0.5300 0.6000 0.7300 0.7600 0.6800 0.5576 0.6056 0.6000 0.5900 0.6700
Dividend per Share 2 - 2.100 - - - 1.800 - - - 1.600 - - - 1.700 - -
Announcement Date 8/4/21 2/9/22 5/4/22 8/3/22 11/2/22 2/10/23 5/10/23 8/9/23 11/8/23 2/8/24 5/7/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,117 2,573 - - 1,499 1,959 - -
Net Cash position 1 - - 2,803 1,090 - - - -
Leverage (Debt/EBITDA) - 6.771 x - - - - - -
Free Cash Flow 1 - 597 1,154 - 965 891 935 984
ROE (net income / shareholders' equity) 12% 0.32% 26.8% 13.1% 15.7% 16.6% 17.5% 17.9%
ROA (Net income/ Total Assets) 2.23% 2.21% 4.37% 2.77% 4.17% 4.97% 5.01% 5.1%
Assets 1 50,639 1,675 58,795 51,548 31,718 24,387 25,213 26,123
Book Value Per Share 2 21.50 20.60 23.40 17.40 14.50 14.70 14.90 16.00
Cash Flow per Share 2.750 1.460 2.140 - - - - -
Capex 1 - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/6/20 2/11/21 2/9/22 2/10/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sampo Oyj

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
40.53 EUR
Average target price
43.26 EUR
Spread / Average Target
+6.73%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
SAMPO OYJ Stock Sampo Oyj
+2.32% 22.23B
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+52.00% 66.89B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+14.18% 51.79B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+10.44% 48.85B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+17.64% 43.5B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+37.67% 38.65B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+80.18% 33.49B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.43% 29.91B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+27.85% 25.95B
MARKEL GROUP INC. Stock Markel Group Inc.
+12.94% 21.04B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. SAMPO Stock
  4. Financials Sampo Oyj