Stock RIO RIO TINTO PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rio Tinto plc

Equities

RIO

GB0007188757

Diversified Mining

Market Closed - London S.E.
Other stock markets
 11:35:01 2024-06-07 am EDT 		5-day change 1st Jan Change
5,352 GBX -1.05% Intraday chart for Rio Tinto plc -2.26% -8.39%
Jun. 07 Rio Tinto's Richards Bay Minerals Plans to Resume Zulti South Mineral Sands Project Development MT
Jun. 07 Australian shares rise for third session on commodity boost RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 100,689 125,766 109,523 117,023 127,266 115,831 - -
Enterprise Value (EV) 1 104,340 126,430 107,947 121,211 131,497 120,342 120,759 121,827
P/E ratio 12.2 x 12.5 x 5.11 x 9.2 x 12.1 x 9.4 x 9.87 x 10.9 x
Yield 6.4% 6.2% 15.7% 7.02% 5.85% 6.4% 6.25% 6.01%
Capitalization / Revenue 2.33 x 2.82 x 1.72 x 2.11 x 2.35 x 2.17 x 2.17 x 2.18 x
EV / Revenue 2.42 x 2.83 x 1.7 x 2.18 x 2.43 x 2.25 x 2.27 x 2.29 x
EV / EBITDA 4.92 x 5.29 x 2.86 x 4.61 x 5.5 x 4.79 x 4.79 x 5.01 x
EV / FCF 11.1 x 13.1 x 6.01 x 13.5 x 17.2 x 16.2 x 15.6 x 13.6 x
FCF Yield 9.03% 7.66% 16.6% 7.43% 5.82% 6.16% 6.42% 7.34%
Price to Book 2.4 x 2.57 x 2.08 x 2.26 x 2.21 x 1.84 x 1.71 x 1.61 x
Nbr of stocks (in thousands) 1,618,730 1,616,304 1,618,208 1,619,647 1,621,558 1,622,699 - -
Reference price 2 59.71 74.80 66.18 70.13 74.36 68.09 68.09 68.09
Announcement Date 2/26/20 2/17/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 43,165 44,611 63,495 55,554 54,041 53,387 53,279 53,087
EBITDA 1 21,197 23,902 37,720 26,272 23,892 25,109 25,206 24,307
EBIT 1 16,813 19,623 33,023 20,508 15,498 18,751 18,195 16,774
Operating Margin 38.95% 43.99% 52.01% 36.92% 28.68% 35.12% 34.15% 31.6%
Earnings before Tax (EBT) 1 11,119 15,391 30,833 18,662 13,785 17,823 17,365 15,967
Net income 1 8,010 9,769 21,094 12,420 10,058 12,511 12,191 11,362
Net margin 18.56% 21.9% 33.22% 22.36% 18.61% 23.43% 22.88% 21.4%
EPS 2 4.878 5.998 12.95 7.621 6.165 7.248 6.897 6.248
Free Cash Flow 1 9,424 9,686 17,961 9,010 7,657 7,416 7,758 8,943
FCF margin 21.83% 21.71% 28.29% 16.22% 14.17% 13.89% 14.56% 16.85%
FCF Conversion (EBITDA) 44.46% 40.52% 47.62% 34.3% 32.05% 29.53% 30.78% 36.79%
FCF Conversion (Net income) 117.65% 99.15% 85.15% 72.54% 76.13% 59.27% 63.64% 78.71%
Dividend per Share 2 3.820 4.640 10.40 4.920 4.350 4.361 4.254 4.090
Announcement Date 2/26/20 2/17/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 22,443 19,362 25,249 33,083 30,412 29,775 25,779 26,667 27,374 26,407 27,810 26,768 27,116
EBITDA 1 10,947 9,640 14,262 21,037 16,683 15,597 10,675 11,728 12,164 12,813 15,649 - -
EBIT 1 8,659 7,548 12,075 19,000 14,023 12,674 7,834 7,678 7,820 9,181 8,621 9,199 9,486
Operating Margin 38.58% 38.98% 47.82% 57.43% 46.11% 42.57% 30.39% 28.79% 28.57% 34.77% 31% 34.37% 34.98%
Earnings before Tax (EBT) - 5,279 10,112 18,049 12,784 12,315 6,347 6,930 6,855 - - - -
Net income 1 - 3,316 6,453 12,313 8,781 8,908 3,512 5,117 4,941 6,368 8,029 - -
Net margin - 17.13% 25.56% 37.22% 28.87% 29.92% 13.62% 19.19% 18.05% 24.12% 28.87% - -
EPS 2 2.371 2.052 - 7.610 - 5.501 2.120 3.139 3.026 3.700 - - -
Dividend per Share 2.310 1.550 3.090 5.610 4.790 2.670 2.250 1.770 2.580 - - - -
Announcement Date 2/26/20 7/29/20 2/17/21 7/28/21 2/23/22 7/27/22 2/22/23 7/26/23 2/21/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,651 664 - 4,188 4,231 4,512 4,928 5,997
Net Cash position 1 - - 1,576 - - - - -
Leverage (Debt/EBITDA) 0.1722 x 0.0278 x - 0.1594 x 0.1771 x 0.1797 x 0.1955 x 0.2467 x
Free Cash Flow 1 9,424 9,686 17,961 9,010 7,657 7,416 7,758 8,943
ROE (net income / shareholders' equity) 24.6% 28.4% 42.8% 24.4% 19.1% 21.6% 19.5% 16.6%
ROA (Net income/ Total Assets) 11.6% 13.4% 21.1% 12.4% 10% 11.9% 11.7% 10.8%
Assets 1 69,015 72,668 100,143 99,820 100,161 105,256 104,411 105,351
Book Value Per Share 2 24.90 29.10 31.80 31.00 33.70 37.10 39.90 42.20
Cash Flow per Share 2 9.080 9.750 15.60 9.900 9.290 10.70 10.60 10.10
Capex 1 5,488 6,189 7,384 6,750 7,086 10,157 10,126 9,233
Capex / Sales 12.71% 13.87% 11.63% 12.15% 13.11% 19.03% 19.01% 17.39%
Announcement Date 2/26/20 2/17/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Rio Tinto plc

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
68.09 USD
Average target price
77.84 USD
Spread / Average Target
+14.31%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
RIO TINTO PLC Stock Rio Tinto plc
-8.39% 116B
BHP GROUP LIMITED Stock BHP Group Limited
-11.66% 149B
GLENCORE PLC Stock Glencore plc
-0.50% 72.64B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-9.58% 43.19B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+1.03% 40.47B
ANGLO AMERICAN PLC Stock Anglo American plc
+20.90% 36.77B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+116.34% 34.81B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+20.84% 25.54B
VEDANTA LIMITED Stock Vedanta Limited
+78.17% 20.48B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+40.16% 16.58B
Integrated Mining
  1. Stock Market
  2. Equities
  3. RIO Stock
  4. Financials Rio Tinto plc