End-of-day quote
Korea S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
112,000
KRW
|
-1.93%
|
|
-0.97%
|
-26.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,677,694
|
9,460,016
|
7,437,766
|
6,067,295
|
6,509,536
|
4,758,930
|
-
|
-
|
Enterprise Value (EV)
2 |
8,222
|
11,187
|
7,797
|
9,234
|
12,535
|
12,021
|
12,375
|
12,574
|
P/E ratio
|
10.7
x
|
59.7
x
|
5.53
x
|
99.1
x
|
-128
x
|
-34.6
x
|
10.8
x
|
9.72
x
|
Yield
|
4.69%
|
2.43%
|
3.82%
|
1.96%
|
2.28%
|
2.81%
|
3.08%
|
3.49%
|
Capitalization / Revenue
|
0.51
x
|
0.77
x
|
0.41
x
|
0.27
x
|
0.33
x
|
0.23
x
|
0.21
x
|
0.2
x
|
EV / Revenue
|
0.54
x
|
0.91
x
|
0.43
x
|
0.41
x
|
0.63
x
|
0.57
x
|
0.56
x
|
0.54
x
|
EV / EBITDA
|
4.47
x
|
9.46
x
|
3.29
x
|
49.8
x
|
15.2
x
|
9.09
x
|
5.56
x
|
5.43
x
|
EV / FCF
|
21.3
x
|
22
x
|
11
x
|
-3.34
x
|
-4.39
x
|
-11.3
x
|
-102
x
|
36.3
x
|
FCF Yield
|
4.69%
|
4.55%
|
9.12%
|
-30%
|
-22.8%
|
-8.86%
|
-0.99%
|
2.75%
|
Price to Book
|
0.58
x
|
0.74
x
|
0.52
x
|
0.42
x
|
0.41
x
|
0.31
x
|
0.3
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
34,275
|
34,275
|
34,275
|
33,990
|
42,490
|
42,490
|
-
|
-
|
Reference price
3 |
224,000
|
276,000
|
217,000
|
178,500
|
153,200
|
112,000
|
112,000
|
112,000
|
Announcement Date
|
2/7/20
|
2/5/21
|
3/19/22
|
2/9/23
|
2/7/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
15,123
|
12,235
|
18,120
|
22,276
|
19,949
|
21,106
|
22,290
|
23,369
|
EBITDA
1 |
1,839
|
1,183
|
2,368
|
185.3
|
824.9
|
1,322
|
2,226
|
2,317
|
EBIT
1 |
1,108
|
353
|
1,536
|
-758.4
|
-333.2
|
-70.78
|
794.5
|
820.5
|
Operating Margin
|
7.32%
|
2.89%
|
8.47%
|
-3.4%
|
-1.67%
|
-0.34%
|
3.56%
|
3.51%
|
Earnings before Tax (EBT)
1 |
1,249
|
246.7
|
1,902
|
-378.9
|
-431.1
|
-135.6
|
590.6
|
719.4
|
Net income
1 |
716.5
|
158.5
|
1,346
|
72.82
|
-308.9
|
-134.8
|
483.3
|
467.2
|
Net margin
|
4.74%
|
1.3%
|
7.43%
|
0.33%
|
-1.55%
|
-0.64%
|
2.17%
|
2%
|
EPS
2 |
20,860
|
4,623
|
39,260
|
1,802
|
-1,199
|
-3,233
|
10,370
|
11,522
|
Free Cash Flow
3 |
385,633
|
508,596
|
710,878
|
-2,767,475
|
-2,856,250
|
-1,064,649
|
-121,909
|
346,018
|
FCF margin
|
2,549.9%
|
4,156.9%
|
3,923.07%
|
-12,423.53%
|
-14,317.72%
|
-5,044.33%
|
-546.92%
|
1,480.64%
|
FCF Conversion (EBITDA)
|
20,971.75%
|
42,992.09%
|
30,015.42%
|
-
|
-
|
-
|
-
|
14,935.01%
|
FCF Conversion (Net income)
|
53,823.56%
|
320,944%
|
52,827.68%
|
-
|
-
|
-
|
-
|
74,061.12%
|
Dividend per Share
2 |
10,500
|
6,700
|
8,300
|
3,500
|
3,500
|
3,150
|
3,449
|
3,909
|
Announcement Date
|
2/7/20
|
2/5/21
|
3/19/22
|
2/9/23
|
2/7/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2020 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
5,158
|
5,586
|
5,511
|
5,683
|
5,496
|
4,932
|
5,002
|
4,816
|
4,908
|
5,086
|
5,231
|
5,343
|
5,604
|
5,488
|
5,559
|
EBITDA
1 |
-
|
242.5
|
291.1
|
103.3
|
-179.8
|
-111.9
|
232.5
|
201.8
|
280.9
|
240.3
|
171.5
|
244.7
|
351.5
|
378.3
|
475.1
|
498.1
|
EBIT
1 |
353.3
|
29.52
|
82.64
|
-21.42
|
-423.9
|
-395.8
|
-26.18
|
-77.05
|
28.08
|
-301.3
|
-135.3
|
-45.17
|
41.43
|
86.31
|
145.1
|
177.1
|
Operating Margin
|
-
|
0.57%
|
1.48%
|
-0.39%
|
-7.46%
|
-7.2%
|
-0.53%
|
-1.54%
|
0.58%
|
-6.14%
|
-2.66%
|
-0.86%
|
0.78%
|
1.54%
|
2.64%
|
3.19%
|
Earnings before Tax (EBT)
1 |
-
|
118.8
|
167.3
|
80.93
|
-85.54
|
-541.5
|
278.3
|
-205.2
|
-40.45
|
-506.1
|
-87.62
|
-87.03
|
1.574
|
34.4
|
96.58
|
110
|
Net income
1 |
-
|
58.49
|
104.9
|
42.64
|
14.33
|
-89.02
|
139.2
|
-105
|
37.61
|
-377.4
|
-85.49
|
-59.6
|
12.07
|
33.11
|
81.79
|
82.58
|
Net margin
|
-
|
1.13%
|
1.88%
|
0.77%
|
0.25%
|
-1.62%
|
2.82%
|
-2.1%
|
0.78%
|
-7.69%
|
-1.68%
|
-1.14%
|
0.23%
|
0.59%
|
1.49%
|
1.49%
|
EPS
2 |
-
|
1,706
|
3,060
|
1,244
|
419.0
|
-2,925
|
3,517
|
-2,470
|
885.0
|
-2,928
|
-2,027
|
-1,582
|
-1,570
|
-2,592
|
2,215
|
2,624
|
Dividend per Share
2 |
-
|
8,300
|
-
|
-
|
-
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/21
|
3/19/22
|
5/13/22
|
8/5/22
|
11/8/22
|
2/9/23
|
5/11/23
|
8/8/23
|
11/9/23
|
2/7/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
544
|
1,727
|
359
|
3,167
|
6,025
|
7,262
|
7,616
|
7,815
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.2958
x
|
1.46
x
|
0.1515
x
|
17.09
x
|
7.304
x
|
5.494
x
|
3.421
x
|
3.373
x
|
Free Cash Flow
2 |
385,633
|
508,596
|
710,878
|
-2,767,475
|
-2,856,250
|
-1,064,649
|
-121,909
|
346,018
|
ROE (net income / shareholders' equity)
|
5.49%
|
1.34%
|
9.87%
|
0.43%
|
-0.33%
|
-0.89%
|
2.8%
|
3.22%
|
ROA (Net income/ Total Assets)
|
3.71%
|
0.94%
|
6.37%
|
0.25%
|
-0.17%
|
-0.25%
|
1.44%
|
1.49%
|
Assets
1 |
19,317
|
16,847
|
21,128
|
29,340
|
185,975
|
53,782
|
33,568
|
31,447
|
Book Value Per Share
3 |
385,244
|
374,803
|
420,424
|
421,450
|
372,391
|
357,766
|
368,441
|
369,593
|
Cash Flow per Share
3 |
37,282
|
38,240
|
43,361
|
-4,899
|
18,916
|
32,716
|
51,314
|
63,231
|
Capex
1 |
892
|
802
|
775
|
2,600
|
3,646
|
2,977
|
2,209
|
1,837
|
Capex / Sales
|
5.9%
|
6.56%
|
4.28%
|
11.67%
|
18.28%
|
14.1%
|
9.91%
|
7.86%
|
Announcement Date
|
2/7/20
|
2/5/21
|
3/19/22
|
2/9/23
|
2/7/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
112,000
KRW Average target price
156,680
KRW Spread / Average Target +39.89% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.89% | 3.45B | | +1.62% | 39.19B | | -23.45% | 21.04B | | -20.83% | 12.3B | | -8.12% | 9.87B | | -16.53% | 9.38B | | +26.54% | 8.74B | | +1.19% | 6.31B | | -35.06% | 4.93B | | +14.64% | 2.76B |
Plastics
|