Stock INPST INPOST S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials InPost S.A.

Equities

INPST

LU2290522684

Air Freight & Logistics

Market Closed - Euronext Amsterdam
Other stock markets
 11:38:00 2024-05-28 am EDT 		5-day change 1st Jan Change
16.68 EUR -1.36% Intraday chart for InPost S.A. -1.94% +33.28%
May. 16 InPost S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 15 Upbeat earnings lift European shares to record high ahead of US inflation data RE

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 24,293 18,445 27,149 35,457 - -
Enterprise Value (EV) 1 28,540 24,708 27,149 40,939 40,457 38,827
P/E ratio 49.6 x 40.6 x 41.8 x 28 x 21.2 x 16.9 x
Yield - - - - 0.08% -
Capitalization / Revenue 5.28 x 2.61 x 3.06 x 3.27 x 2.73 x 2.34 x
EV / Revenue 6.2 x 3.49 x 3.06 x 3.77 x 3.12 x 2.57 x
EV / EBITDA 17.5 x 12.6 x 9.93 x 12 x 9.69 x 7.77 x
EV / FCF 174 x 107 x - 62.3 x 35.4 x 24.1 x
FCF Yield 0.58% 0.93% - 1.6% 2.82% 4.16%
Price to Book -3,521 x 39.4 x - 14.1 x 9.03 x 5.81 x
Nbr of stocks (in thousands) 500,000 499,642 499,642 499,818 - -
Reference price 2 48.59 36.92 54.34 70.94 70.94 70.94
Announcement Date 3/31/22 3/31/23 3/28/24 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,232 2,518 4,602 7,079 8,863 10,851 12,967 15,132
EBITDA 1 - 994.3 1,626 1,961 2,733 3,420 4,173 4,998
EBIT 1 - 642.1 1,017 989.1 1,584 2,065 2,579 3,144
Operating Margin - 25.5% 22.09% 13.97% 17.87% 19.03% 19.89% 20.78%
Earnings before Tax (EBT) 1 - 475.7 712.8 668.8 932 1,716 2,193 2,650
Net income 1 - 361.4 491.6 456.4 647.4 1,270 1,658 2,078
Net margin - 14.35% 10.68% 6.45% 7.3% 11.7% 12.79% 13.73%
EPS 2 2.740 0.7228 0.9800 0.9100 1.300 2.537 3.353 4.192
Free Cash Flow 1 - 206.1 164.4 230.7 - 657 1,142 1,614
FCF margin - 8.19% 3.57% 3.26% - 6.05% 8.81% 10.66%
FCF Conversion (EBITDA) - 20.73% 10.11% 11.76% - 19.21% 27.37% 32.28%
FCF Conversion (Net income) - 57.03% 33.44% 50.55% - 51.75% 68.9% 77.65%
Dividend per Share 2 - - - - - - 0.0600 -
Announcement Date 1/21/21 3/30/21 3/31/22 3/31/23 3/28/24 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,651 1,274 1,677 2,952 1,542 1,696 1,690 2,150 1,996 2,134 4,130 2,067 2,659 2,426 2,532 2,413 3,485 2,551
EBITDA 1 694.6 409 523.1 931.8 409.1 511 455.8 585.5 557.3 690.1 1,247 639.4 846.3 760.1 858.4 798 1,047 -
EBIT 1 - 221.1 322.1 - 202.6 273.8 200.2 312.5 279.5 385.5 - 362.7 542 448.9 529.7 458 695.2 451.6
Operating Margin - 17.35% 19.21% - 13.14% 16.14% 11.84% 14.53% 14% 18.06% - 17.55% 20.38% 18.51% 20.92% 18.98% 19.95% 17.7%
Earnings before Tax (EBT) 1 - - - - - - - - - 208.3 - 321.3 228.2 366.1 - - - -
Net income 1 - 128.5 174.2 - 68.8 216.9 140.4 30.3 115.9 128 - 250.4 153.1 254.8 290.8 371.1 366.2 280.3
Net margin - 10.08% 10.39% - 4.46% 12.79% 8.31% 1.41% 5.81% 6% - 12.11% 5.76% 10.5% 11.48% 15.38% 10.51% 10.99%
EPS 2 - - - - 0.1400 0.4300 0.2800 0.0600 0.2300 0.2600 - 0.5000 0.3100 0.5100 0.5977 0.7182 0.7483 0.5606
Dividend per Share 2 - - - - - - - - - - - - - - - - - -
Announcement Date 9/8/21 11/17/21 3/31/22 3/31/22 5/11/22 9/1/22 11/9/22 3/31/23 5/16/23 9/6/23 9/6/23 11/9/23 3/28/24 5/15/24 - - - -
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 1,716 4,247 6,264 - 5,482 5,000 3,370
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 1.726 x 2.611 x 3.193 x - 1.603 x 1.198 x 0.6742 x
Free Cash Flow 1 - 206 164 231 - 657 1,142 1,614
ROE (net income / shareholders' equity) - 70.8% 156% 183% - 66% 51.1% 42.7%
ROA (Net income/ Total Assets) - 17.8% 10.1% 5.67% - - - -
Assets 1 - 2,028 4,887 8,044 - - - -
Book Value Per Share 2 - 1.260 -0.0100 0.9400 - 5.040 7.860 12.20
Cash Flow per Share 2 - 1.490 2.200 2.690 - 4.710 5.540 4.510
Capex 1 - 537 936 1,116 - 1,459 1,412 1,773
Capex / Sales - 21.31% 20.33% 15.76% - 13.45% 10.89% 11.72%
Announcement Date 1/21/21 3/30/21 3/31/22 3/31/23 3/28/24 - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for InPost S.A.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
70.94 PLN
Average target price
71.56 PLN
Spread / Average Target
+0.87%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Air Freight & Logistics

1st Jan change Capi.
INPOST S.A. Stock InPost S.A.
+33.28% 9.18B
UNITED PARCEL SERVICE INC. Stock United Parcel Service Inc.
-12.50% 119B
DHL GROUP Stock DHL Group
-12.61% 49.55B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC. Stock Expeditors International of Washington Inc.
-6.38% 16.66B
J&T GLOBAL EXPRESS LIMITED Stock J&T Global Express Limited
-47.22% 9.14B
SG HOLDINGS CO.,LTD. Stock SG Holdings Co.,Ltd.
-24.43% 6.18B
GXO LOGISTICS, INC. Stock GXO Logistics, Inc.
-19.91% 5.88B
SINOTRANS LIMITED Stock Sinotrans Limited
+33.94% 5.51B
MAINFREIGHT LIMITED Stock Mainfreight Limited
-1.88% 4.12B
INTERNATIONAL DISTRIBUTIONS SERVICES PLC Stock International Distributions Services plc
+18.04% 3.91B
Other Air Freight & Logistics
  1. Stock Market
  2. Equities
  3. INPST Stock
  4. Financials InPost S.A.