IAMGOLD CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.93 CAD | -9.54% |
|
-8.02% | +47.60% |
| May. 29 | Transcript : IAMGOLD Corporation - Shareholder/Analyst Call | |
| May. 28 | Yorbeau Brief: Consolidating Interest in Its Beschefer Property | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,746 | 1,743 | 1,486 | 1,226 | 1,213 | 2,041 | - | - |
| Enterprise Value (EV) 1 | 1,324 | 1,268 | 1,464 | 1,226 | 1,213 | 2,854 | 2,331 | 1,683 |
| P/E ratio | -4.24 x | 40.7 x | -5.88 x | -17.1 x | 13.3 x | 71.7 x | 7.25 x | 6.78 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.64 x | 1.4 x | 1.29 x | 0.9 x | 1.17 x | 1.39 x | 1.02 x | 1.04 x |
| EV / Revenue | 1.24 x | 1.02 x | 1.27 x | 0.9 x | 1.17 x | 1.95 x | 1.16 x | 0.86 x |
| EV / EBITDA | 4.91 x | 2.86 x | 4.11 x | 2.82 x | 3.58 x | 4.73 x | 2.63 x | 1.89 x |
| EV / FCF | 14.9 x | 41.7 x | -3.95 x | -3.67 x | -1.57 x | -17 x | 6.17 x | 2.92 x |
| FCF Yield | 6.69% | 2.4% | -25.3% | -27.2% | -63.9% | -5.89% | 16.2% | 34.2% |
| Price to Book | 0.75 x | 0.71 x | 0.66 x | 0.57 x | - | - | - | - |
| Nbr of stocks (in thousands) | 467,983 | 475,308 | 476,877 | 478,962 | 481,300 | 569,279 | - | - |
| Reference price 2 | 3.731 | 3.666 | 3.116 | 2.559 | 2.519 | 3.584 | 3.584 | 3.584 |
| Announcement Date | 2/19/20 | 2/17/21 | 2/23/22 | 2/16/23 | 2/15/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,065 | 1,242 | 1,152 | 1,364 | 1,034 | 1,464 | 2,009 | 1,953 |
| EBITDA 1 | 269.7 | 443.6 | 355.7 | 434 | 338.5 | 603 | 885.3 | 891.5 |
| EBIT 1 | -6.9 | 145.4 | 14.2 | 192 | 121.1 | 279.5 | 495.8 | 398 |
| Operating Margin | -0.65% | 11.71% | 1.23% | 14.08% | 11.71% | 19.09% | 24.68% | 20.38% |
| Earnings before Tax (EBT) 1 | -328.3 | 98.8 | -319.6 | 41.7 | 128.2 | 278.7 | 444.2 | 481.9 |
| Net income 1 | -412.6 | 42.6 | -254.4 | -70.1 | 94.3 | 156.7 | 286.2 | 426 |
| Net margin | -38.73% | 3.43% | -22.09% | -5.14% | 9.12% | 10.7% | 14.25% | 21.81% |
| EPS 2 | -0.8800 | 0.0900 | -0.5300 | -0.1500 | 0.1900 | 0.0500 | 0.4946 | 0.5288 |
| Free Cash Flow 1 | 88.6 | 30.4 | -370.2 | -334 | -774.8 | -168 | 377.9 | 575.6 |
| FCF margin | 8.32% | 2.45% | -32.14% | -24.49% | -74.91% | -11.48% | 18.81% | 29.48% |
| FCF Conversion (EBITDA) | 32.85% | 6.85% | - | - | - | - | 42.69% | 64.57% |
| FCF Conversion (Net income) | - | 71.36% | - | - | - | - | 132.03% | 135.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 2/19/20 | 2/17/21 | 2/23/22 | 2/16/23 | 2/15/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 294.6 | 356.6 | 334 | 343.3 | 330.1 | 273.4 | 238.8 | 224.5 | 297.6 | 338.9 | 407 | 385.4 | 428.1 | - | - |
| EBITDA 1 | 90 | 137.6 | 110 | 103.1 | 83.6 | 106.4 | 63.8 | 57.8 | 110.6 | 152.5 | 141.2 | 127 | 157.3 | - | - |
| EBIT 1 | -21.4 | 62.2 | 31.5 | - | 39.6 | - | 1.4 | 3.5 | 39.2 | 90.7 | 91.26 | 61.76 | 87.53 | - | - |
| Operating Margin | -7.26% | 17.44% | 9.43% | - | 12% | - | 0.59% | 1.56% | 13.17% | 26.76% | 22.42% | 16.02% | 20.45% | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income 1 | - | - | - | - | 24 | 11.9 | - | -0.8 | - | 54.8 | 27.19 | 7.57 | 9.525 | - | - |
| Net margin | - | - | - | - | 7.27% | 4.35% | - | -0.36% | - | 16.17% | 6.68% | 1.96% | 2.23% | - | - |
| EPS 2 | -0.4000 | 0.0500 | -0.0200 | -0.2300 | 0.0500 | 0.0200 | - | - | -0.0200 | 0.1100 | 0.0377 | -0.0217 | -0.0269 | 0.2400 | 0.1400 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/23/22 | 5/3/22 | 8/3/22 | 11/8/22 | 2/16/23 | 5/11/23 | 8/10/23 | 11/9/23 | 2/15/24 | 5/9/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 813 | 290 | - |
| Net Cash position 1 | 422 | 475 | 22.5 | - | - | - | - | 358 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | 1.348 x | 0.3276 x | - |
| Free Cash Flow 1 | 88.6 | 30.4 | -370 | -334 | -775 | -168 | 378 | 576 |
| ROE (net income / shareholders' equity) | -1.18% | 1.77% | 1.14% | 1.04% | 2.73% | 7.69% | 11.6% | 9.2% |
| ROA (Net income/ Total Assets) | -0.77% | 1.06% | - | - | - | - | - | - |
| Assets 1 | 53,794 | 4,008 | - | - | - | - | - | - |
| Book Value Per Share | 5.000 | 5.170 | 4.700 | 4.450 | - | - | - | - |
| Cash Flow per Share 2 | 0.7900 | 0.7700 | 0.6100 | 0.9400 | 0.3700 | 0.7400 | 1.150 | 1.380 |
| Capex 1 | 274 | 317 | 655 | 743 | 934 | 470 | 266 | 217 |
| Capex / Sales | 25.76% | 25.55% | 56.89% | 54.45% | 90.32% | 32.08% | 13.25% | 11.1% |
| Announcement Date | 2/19/20 | 2/17/21 | 2/23/22 | 2/16/23 | 2/15/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B+
Sell
Buy
Mean consensus
HOLD
Number of Analysts
10
Last Close Price
3.584
USD
Average target price
4.581
USD
Spread / Average Target
+27.80%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +47.60% | 2.04B | |
| -2.49% | 46.54B | |
| +16.32% | 31.8B | |
| -7.14% | 28.38B | |
| +10.68% | 23.86B | |
| +6.67% | 11.01B | |
| +22.36% | 9.54B | |
| +26.93% | 9.1B | |
| -.--% | 8.9B | |
| +2.27% | 8.13B |
- Stock Market
- Equities
- IMG Stock
- Financials IAMGOLD Corporation
