Delayed
Toronto S.E.
02:54:00 2024-05-28 pm EDT
|
5-day change
|
1st Jan Change
|
90.8
CAD
|
-2.90%
|
|
-1.77%
|
+0.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,625
|
5,908
|
7,792
|
8,334
|
9,013
|
9,023
|
-
|
Enterprise Value (EV)
1 |
7,625
|
5,908
|
7,792
|
8,334
|
9,013
|
9,023
|
9,023
|
P/E ratio
|
11.1
x
|
9.68
x
|
9.4
x
|
10.4
x
|
12.1
x
|
9.65
x
|
8.64
x
|
Yield
|
2.48%
|
3.52%
|
2.87%
|
3.28%
|
3.29%
|
3.57%
|
3.83%
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.37
x
|
0.99
x
|
1.17
x
|
1.26
x
|
1.35
x
|
1.28
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
106,892
|
107,064
|
107,650
|
105,134
|
99,781
|
96,488
|
-
|
Reference price
2 |
71.33
|
55.18
|
72.38
|
79.27
|
90.33
|
93.51
|
93.51
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/16/22
|
2/14/23
|
2/20/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
818.9
|
656.4
|
999.6
|
1,061
|
853
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
887
|
762
|
1,118
|
956
|
1,001
|
-
|
1,406
|
Net income
1 |
687
|
611
|
830
|
817
|
769
|
944.4
|
1,020
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
6.400
|
5.700
|
7.700
|
7.650
|
7.480
|
9.694
|
10.82
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.770
|
1.940
|
2.080
|
2.600
|
2.970
|
3.338
|
3.586
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/16/22
|
2/14/23
|
2/20/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
267
|
170
|
223
|
268
|
295
|
206
|
238
|
201
|
177
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
292
|
193
|
245
|
262
|
256
|
-
|
-
|
69
|
333
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
209
|
151
|
222
|
215
|
229
|
270
|
196
|
55
|
248
|
233
|
230
|
236
|
226
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
1.940
|
1.400
|
2.060
|
2.030
|
2.170
|
2.580
|
1.890
|
0.5400
|
2.460
|
2.340
|
2.293
|
2.335
|
2.360
|
2.730
|
2.835
|
Dividend per Share
2 |
0.6300
|
0.6250
|
0.6300
|
0.6800
|
0.6750
|
0.6800
|
0.7650
|
0.7650
|
0.7600
|
-
|
0.8200
|
0.8200
|
0.8800
|
-
|
-
|
Announcement Date
|
2/16/22
|
5/12/22
|
7/28/22
|
11/9/22
|
2/14/23
|
5/10/23
|
8/3/23
|
11/7/23
|
2/20/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.7%
|
11.9%
|
14.2%
|
14.2%
|
14.4%
|
14.7%
|
15.1%
|
ROA (Net income/ Total Assets)
|
1.01%
|
0.86%
|
0.99%
|
1.04%
|
1.07%
|
1%
|
1%
|
Assets
1 |
68,345
|
70,964
|
83,889
|
78,709
|
71,702
|
94,436
|
102,007
|
Book Value Per Share
2 |
52.00
|
55.60
|
62.00
|
63.10
|
66.90
|
72.80
|
79.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/16/22
|
2/14/23
|
2/20/24
|
-
|
-
|
Last Close Price
93.51
CAD Average target price
101.2
CAD Spread / Average Target +8.28% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.52% | 6.62B | | +9.43% | 105B | | -9.40% | 88.53B | | +22.04% | 78.83B | | +23.42% | 35.3B | | +15.36% | 29.65B | | +13.73% | 29.72B | | +1.27% | 16.99B | | -10.55% | 14.6B | | +19.52% | 13.31B |
Life Insurance
|