Financials Highlands REIT, Inc.

Equities

HHDS

US43110A1043

Residential REITs

Market Closed - OTC Markets 10:19:17 2024-05-28 am EDT 5-day change 1st Jan Change
0.0756 USD -17.73% Intraday chart for Highlands REIT, Inc. -24.40% +352.69%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.715 0.0876 0.088 114.6 124 14.81
Enterprise Value (EV) 1 -36.84 18.18 33.72 158.9 159.5 118.8
P/E ratio 0.35 x 0.02 x -0 x -8.78 x -16.2 x -1.42 x
Yield - - - - - -
Capitalization / Revenue 0.2 x 0 x 0 x 4 x 3.95 x 0.48 x
EV / Revenue -0.85 x 0.49 x 1.17 x 5.55 x 5.09 x 3.84 x
EV / EBITDA -2.22 x 1.65 x -1,775 x 76.6 x 30.2 x 28.3 x
EV / FCF -3.53 x 1.3 x 9.97 x -43.4 x 36.6 x -66.4 x
FCF Yield -28.4% 77.1% 10% -2.3% 2.73% -1.51%
Price to Book 0.03 x 0 x 0 x 0.47 x 0.52 x 0.06 x
Nbr of stocks (in thousands) 871,537 876,074 880,064 881,673 885,567 888,600
Reference price 2 0.0100 0.000100 0.000100 0.1300 0.1400 0.0167
Announcement Date 3/22/19 3/20/20 3/17/21 3/16/22 3/15/23 3/14/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 43.51 37.35 28.94 28.63 31.36 30.98
EBITDA 1 16.58 11 -0.019 2.076 5.285 4.198
EBIT 1 4.808 -1.748 -12.69 -8.425 -5.104 -6.553
Operating Margin 11.05% -4.68% -43.86% -29.43% -16.28% -21.15%
Earnings before Tax (EBT) 1 24.77 4.814 -33.66 -13.06 -7.65 -10.3
Net income 1 24.93 4.849 -33.59 -13.05 -7.662 -10.3
Net margin 57.29% 12.98% -116.06% -45.57% -24.44% -33.25%
EPS 2 0.0286 0.005539 -0.0382 -0.0148 -0.008652 -0.0117
Free Cash Flow 1 10.45 14.01 3.381 -3.662 4.355 -1.79
FCF margin 24.01% 37.52% 11.68% -12.79% 13.89% -5.78%
FCF Conversion (EBITDA) 63.02% 127.41% - - 82.4% -
FCF Conversion (Net income) 41.92% 289.03% - - - -
Dividend per Share - - - - - -
Announcement Date 3/22/19 3/20/20 3/17/21 3/16/22 3/15/23 3/14/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 18.1 33.6 44.3 35.5 104
Net Cash position 1 45.6 - - - - -
Leverage (Debt/EBITDA) - 1.645 x -1,770 x 21.35 x 6.722 x 24.78 x
Free Cash Flow 1 10.4 14 3.38 -3.66 4.36 -1.79
ROE (net income / shareholders' equity) 9.2% 1.68% -12.3% -5.19% -3.14% -4.63%
ROA (Net income/ Total Assets) 0.9% -0.3% -2.1% -1.56% -1% -1.25%
Assets 1 2,761 -1,634 1,601 838.8 764 825.3
Book Value Per Share 2 0.3300 0.3300 0.2900 0.2800 0.2700 0.2800
Cash Flow per Share 2 0.0900 0.0900 0.0600 0.0200 0.0300 0.0200
Capex 1 4.25 1.01 2.8 7.72 2.62 9
Capex / Sales 9.77% 2.71% 9.69% 26.98% 8.37% 29.06%
Announcement Date 3/22/19 3/20/20 3/17/21 3/16/22 3/15/23 3/14/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HHDS Stock
  4. Financials Highlands REIT, Inc.