End-of-day quote
Nyse
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
8.97
USD
|
+0.22%
|
|
-0.33%
|
+15.00%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,167
|
699.7
|
659.8
|
768.8
|
-
|
-
|
Enterprise Value (EV)
1 |
1,167
|
699.7
|
659.8
|
768.8
|
768.8
|
768.8
|
P/E ratio
|
-25.3
x
|
21.6
x
|
86.7
x
|
10.5
x
|
7.23
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.89
x
|
0.66
x
|
0.66
x
|
0.58
x
|
-
|
EV / Revenue
|
-
|
0.89
x
|
0.66
x
|
0.66
x
|
0.58
x
|
-
|
EV / EBITDA
|
-
|
-361
x
|
7.48
x
|
5.97
x
|
4.82
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
11.8
x
|
-
|
8.82
x
|
6.5
x
|
8.85
x
|
Nbr of stocks (in thousands)
|
82,327
|
83,203
|
84,589
|
85,703
|
-
|
-
|
Reference price
2 |
14.18
|
8.410
|
7.800
|
9.000
|
9.000
|
9.000
|
Announcement Date
|
3/24/22
|
3/14/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
787.6
|
1,000
|
1,169
|
1,320
|
EBITDA
1 |
-
|
-1.94
|
88.16
|
128.8
|
159.4
|
EBIT
1 |
-
|
-67.57
|
10.41
|
70.61
|
102.6
|
Operating Margin
|
-
|
-8.58%
|
1.04%
|
6.04%
|
7.77%
|
Earnings before Tax (EBT)
1 |
-
|
11.1
|
44.77
|
96.17
|
127.3
|
Net income
1 |
-46.36
|
32.08
|
16.55
|
48.05
|
88.09
|
Net margin
|
-
|
4.07%
|
1.66%
|
4.11%
|
6.67%
|
EPS
2 |
-0.5600
|
0.3900
|
0.0900
|
0.8600
|
1.245
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/24/22
|
3/14/23
|
3/12/24
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
216.8
|
197
|
218.4
|
261.2
|
275.6
|
245
|
271.7
|
307.6
|
314.9
|
278.8
|
312.8
|
357.4
|
EBITDA
1 |
-10.01
|
-2.036
|
6.705
|
34.37
|
37.38
|
9.713
|
27.33
|
43.27
|
47.7
|
15.94
|
33.5
|
53.54
|
EBIT
1 |
-21.22
|
-35.73
|
-16.49
|
17.25
|
16.12
|
-6.473
|
12.22
|
26.63
|
34.63
|
-2.872
|
17.66
|
37.55
|
Operating Margin
|
-9.79%
|
-18.13%
|
-7.55%
|
6.6%
|
5.85%
|
-2.64%
|
4.5%
|
8.66%
|
11%
|
-1.03%
|
5.65%
|
10.51%
|
Earnings before Tax (EBT)
1 |
25.76
|
-29.29
|
-11.36
|
19.27
|
23.23
|
13.63
|
13.33
|
38.44
|
36.47
|
4.418
|
24.18
|
44.23
|
Net income
1 |
14.71
|
-4.607
|
-2.099
|
2.405
|
3.516
|
12.73
|
-3.189
|
14.56
|
41.61
|
11.63
|
42.25
|
25.88
|
Net margin
|
6.79%
|
-2.34%
|
-0.96%
|
0.92%
|
1.28%
|
5.2%
|
-1.17%
|
4.73%
|
13.21%
|
4.17%
|
13.51%
|
7.24%
|
EPS
2 |
0.0700
|
-0.0600
|
-0.0300
|
0.0300
|
0.0400
|
0.0300
|
-0.0400
|
0.3900
|
0.4150
|
0.0400
|
0.2200
|
0.4100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/10/22
|
3/14/23
|
5/9/23
|
8/8/23
|
11/8/23
|
3/12/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
15.1%
|
15.3%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
0.7100
|
-
|
1.020
|
1.390
|
1.020
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
44.4
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
5.63%
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/24/22
|
3/14/23
|
3/12/24
|
-
|
-
|
-
|
Average target price
11.5
USD Spread / Average Target +27.78% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.00% | 769M | | +28.82% | 119B | | +12.50% | 29.74B | | -3.00% | 12.89B | | +15.69% | 4.72B | | +4.70% | 3.75B | | +49.99% | 3.16B | | -37.92% | 256M | | +32.88% | 236M | | +49.48% | 156M |
Insurance - Automobile
|