Market Closed -
Nyse
04:00:02 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
230.7
USD
|
-2.34%
|
|
-3.69%
|
+21.21%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,830
|
2,292
|
3,536
|
2,983
|
4,714
|
8,338
|
-
|
-
|
Enterprise Value (EV)
1 |
1,702
|
2,118
|
3,273
|
2,813
|
4,495
|
7,976
|
7,820
|
7,652
|
P/E ratio
|
15.4
x
|
20.7
x
|
24.3
x
|
15.1
x
|
-
|
29.1
x
|
25.3
x
|
20
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.15
x
|
1.4
x
|
1.88
x
|
1.32
x
|
1.78
x
|
2.91
x
|
2.62
x
|
2.29
x
|
EV / Revenue
|
1.07
x
|
1.29
x
|
1.74
x
|
1.24
x
|
1.7
x
|
2.79
x
|
2.46
x
|
2.1
x
|
EV / EBITDA
|
9.81
x
|
12
x
|
15.3
x
|
10.3
x
|
13.8
x
|
22.6
x
|
19.9
x
|
16.2
x
|
EV / FCF
|
13.2
x
|
19.6
x
|
43
x
|
81.2
x
|
29.6
x
|
27
x
|
27.9
x
|
24.9
x
|
FCF Yield
|
7.56%
|
5.11%
|
2.33%
|
1.23%
|
3.38%
|
3.71%
|
3.59%
|
4.02%
|
Price to Book
|
-
|
2.36
x
|
3.18
x
|
2.39
x
|
3.2
x
|
4.86
x
|
4.19
x
|
3.59
x
|
Nbr of stocks (in thousands)
|
36,833
|
36,722
|
36,884
|
36,785
|
36,297
|
36,145
|
-
|
-
|
Reference price
2 |
49.67
|
62.42
|
95.87
|
81.10
|
129.9
|
230.7
|
230.7
|
230.7
|
Announcement Date
|
8/19/19
|
8/17/20
|
8/16/21
|
8/15/22
|
8/21/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,584
|
1,642
|
1,879
|
2,262
|
2,645
|
2,861
|
3,178
|
3,635
|
EBITDA
1 |
173.5
|
176.4
|
214.1
|
272.9
|
324.7
|
352.3
|
392.4
|
472
|
EBIT
1 |
142.8
|
145.5
|
177.8
|
234.1
|
280.9
|
303.6
|
338.8
|
385.9
|
Operating Margin
|
9.01%
|
8.86%
|
9.46%
|
10.35%
|
10.62%
|
10.61%
|
10.66%
|
10.62%
|
Earnings before Tax (EBT)
1 |
126.2
|
119.2
|
150.5
|
-
|
-
|
333
|
376
|
467
|
Net income
1 |
121
|
113.5
|
148.3
|
-
|
-
|
290
|
331
|
412
|
Net margin
|
7.63%
|
6.91%
|
7.89%
|
-
|
-
|
10.14%
|
10.42%
|
11.33%
|
EPS
2 |
3.230
|
3.010
|
3.950
|
5.360
|
-
|
7.930
|
9.120
|
11.56
|
Free Cash Flow
1 |
128.7
|
108.3
|
76.13
|
34.66
|
152
|
295.6
|
280.4
|
307.5
|
FCF margin
|
8.13%
|
6.6%
|
4.05%
|
1.53%
|
5.74%
|
10.33%
|
8.82%
|
8.46%
|
FCF Conversion (EBITDA)
|
74.18%
|
61.42%
|
35.56%
|
12.7%
|
46.79%
|
83.93%
|
71.46%
|
65.14%
|
FCF Conversion (Net income)
|
106.43%
|
95.47%
|
51.32%
|
-
|
-
|
101.94%
|
84.71%
|
74.64%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/19/19
|
8/17/20
|
8/16/21
|
8/15/22
|
8/21/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
566.6
|
564.4
|
587.9
|
655.4
|
668.7
|
665.3
|
655.9
|
685.5
|
712.7
|
731.5
|
731.6
|
749.5
|
788.3
|
795.2
|
835.9
|
EBITDA
1 |
68.5
|
69.34
|
72.89
|
81.05
|
83.67
|
86.07
|
79.98
|
84.28
|
88.61
|
90.45
|
90.5
|
92.8
|
96
|
94
|
99.7
|
EBIT
1 |
58.92
|
59.55
|
63.06
|
70
|
73.13
|
75.17
|
68.65
|
72.32
|
76.39
|
78.03
|
77.81
|
78.99
|
84.33
|
84.37
|
89.26
|
Operating Margin
|
10.4%
|
10.55%
|
10.73%
|
10.68%
|
10.94%
|
11.3%
|
10.47%
|
10.55%
|
10.72%
|
10.67%
|
10.64%
|
10.54%
|
10.7%
|
10.61%
|
10.68%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
1.350
|
1.510
|
1.760
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/31/22
|
5/2/22
|
8/15/22
|
11/7/22
|
2/6/23
|
5/8/23
|
8/21/23
|
11/6/23
|
2/5/24
|
5/6/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
127
|
174
|
263
|
171
|
219
|
362
|
518
|
686
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
129
|
108
|
76.1
|
34.7
|
152
|
296
|
280
|
308
|
ROE (net income / shareholders' equity)
|
17.8%
|
15.3%
|
16.8%
|
18.3%
|
20.8%
|
19.2%
|
18.9%
|
19.5%
|
ROA (Net income/ Total Assets)
|
12.2%
|
10.7%
|
11.7%
|
13.3%
|
14.8%
|
15.2%
|
15.1%
|
14.9%
|
Assets
1 |
993.9
|
1,064
|
1,267
|
-
|
-
|
1,911
|
2,190
|
2,763
|
Book Value Per Share
2 |
-
|
26.40
|
30.20
|
34.00
|
40.60
|
47.50
|
55.10
|
64.20
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
-
|
9.980
|
11.30
|
14.20
|
Capex
1 |
18.7
|
42.3
|
42.5
|
89.6
|
61.4
|
48.6
|
66.7
|
88.5
|
Capex / Sales
|
1.18%
|
2.58%
|
2.26%
|
3.96%
|
2.32%
|
1.7%
|
2.1%
|
2.43%
|
Announcement Date
|
8/19/19
|
8/17/20
|
8/16/21
|
8/15/22
|
8/21/23
|
-
|
-
|
-
|
Last Close Price
230.7
USD Average target price
225.2
USD Spread / Average Target -2.39% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.21% | 8.54B | | +69.86% | 76.12B | | +1.84% | 36.66B | | -6.53% | 32.79B | | -10.61% | 13.79B | | -2.87% | 10.83B | | +18.48% | 10.82B | | -5.13% | 10.69B | | +51.34% | 10.07B | | +84.75% | 9.19B |
Electronic Component
|