End-of-day quote
Nasdaq
06:00:00 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
19.61
USD
|
+2.40%
|
|
+3.92%
|
-25.18%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,152
|
1,066
|
502
|
356
|
-
|
-
|
Enterprise Value (EV)
1 |
1,152
|
1,766
|
1,147
|
917
|
826.7
|
356
|
P/E ratio
|
9.57
x
|
14.9
x
|
6.65
x
|
4.09
x
|
4.01
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.27
x
|
2.94
x
|
1.38
x
|
1.04
x
|
1.04
x
|
1.14
x
|
EV / Revenue
|
3.27
x
|
4.87
x
|
3.16
x
|
2.67
x
|
2.41
x
|
1.14
x
|
EV / EBITDA
|
5.65
x
|
8.98
x
|
6.15
x
|
4.94
x
|
4.41
x
|
2.08
x
|
EV / FCF
|
5.3
x
|
33.1
x
|
14.8
x
|
10.9
x
|
9.19
x
|
-
|
FCF Yield
|
18.9%
|
3.02%
|
6.77%
|
9.16%
|
10.9%
|
-
|
Price to Book
|
-
|
-4.2
x
|
-2.92
x
|
-4.39
x
|
18.4
x
|
-
|
Nbr of stocks (in thousands)
|
19,903
|
19,828
|
19,154
|
19,220
|
-
|
-
|
Reference price
2 |
57.87
|
53.76
|
26.21
|
18.52
|
18.52
|
18.52
|
Announcement Date
|
3/2/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
330.8
|
352.7
|
362.4
|
362.6
|
343.9
|
342.7
|
311.3
|
EBITDA
1 |
-
|
203.8
|
196.7
|
186.6
|
185.7
|
187.6
|
171
|
EBIT
1 |
-
|
174.8
|
189.8
|
147.2
|
146.9
|
146.6
|
139.7
|
Operating Margin
|
-
|
49.57%
|
52.38%
|
40.61%
|
42.72%
|
42.78%
|
44.86%
|
Earnings before Tax (EBT)
1 |
-
|
160.8
|
98.91
|
103.2
|
114.4
|
114
|
-
|
Net income
1 |
122.4
|
121
|
72.41
|
77.3
|
86.7
|
88.27
|
-
|
Net margin
|
37.01%
|
34.32%
|
19.98%
|
21.32%
|
25.21%
|
25.76%
|
-
|
EPS
2 |
-
|
6.050
|
3.620
|
3.940
|
4.525
|
4.621
|
-
|
Free Cash Flow
1 |
-
|
217.2
|
53.28
|
77.65
|
84
|
90
|
-
|
FCF margin
|
-
|
61.58%
|
14.7%
|
21.42%
|
24.43%
|
26.26%
|
-
|
FCF Conversion (EBITDA)
|
-
|
106.55%
|
27.09%
|
41.62%
|
45.24%
|
47.96%
|
-
|
FCF Conversion (Net income)
|
-
|
179.43%
|
73.58%
|
100.46%
|
96.88%
|
101.95%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/18/21
|
3/2/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
89
|
90.92
|
93.16
|
95.91
|
90.23
|
91.45
|
92.79
|
90.56
|
87.75
|
88.15
|
86.61
|
85.26
|
83.8
|
85.58
|
86.82
|
EBITDA
1 |
51.35
|
48.56
|
50.3
|
51.31
|
49.01
|
44.24
|
47.67
|
47.5
|
47.19
|
48.07
|
47.03
|
45.74
|
44.82
|
47.15
|
48.4
|
EBIT
1 |
19.3
|
44.86
|
46.44
|
48.57
|
47.9
|
39.89
|
38.84
|
38.92
|
35.47
|
37.67
|
37.55
|
36.52
|
35.15
|
35.44
|
35.7
|
Operating Margin
|
21.68%
|
49.33%
|
49.85%
|
50.64%
|
53.09%
|
43.62%
|
41.86%
|
42.97%
|
40.42%
|
42.73%
|
43.36%
|
42.83%
|
41.95%
|
41.42%
|
41.12%
|
Earnings before Tax (EBT)
1 |
5.949
|
25.75
|
30.21
|
24.08
|
21.38
|
20.59
|
27.25
|
31.54
|
23.78
|
36.29
|
27.58
|
26.36
|
24.12
|
29.2
|
29.95
|
Net income
1 |
3.616
|
18.71
|
22.27
|
17.14
|
16.2
|
15.46
|
21.06
|
24.01
|
16.77
|
26.37
|
21.73
|
20.85
|
19.67
|
22.9
|
23.45
|
Net margin
|
4.06%
|
20.57%
|
23.91%
|
17.87%
|
17.95%
|
16.9%
|
22.69%
|
26.51%
|
19.11%
|
29.92%
|
25.09%
|
24.46%
|
23.47%
|
26.76%
|
27.01%
|
EPS
2 |
0.1800
|
0.9300
|
1.110
|
0.8600
|
0.8100
|
0.7800
|
1.070
|
1.220
|
0.8700
|
1.370
|
1.104
|
1.050
|
1.004
|
1.165
|
1.190
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/2/22
|
5/16/22
|
8/9/22
|
11/10/22
|
2/22/23
|
5/9/23
|
8/8/23
|
11/9/23
|
2/21/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
700
|
645
|
561
|
471
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
3.558
x
|
3.458
x
|
3.022
x
|
2.509
x
|
-
|
Free Cash Flow
1 |
-
|
217
|
53.3
|
77.7
|
84
|
90
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
120%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
17.8%
|
15.6%
|
15.8%
|
16.7%
|
-
|
Assets
1 |
-
|
-
|
407.5
|
496.2
|
548.2
|
529
|
-
|
Book Value Per Share
2 |
-
|
-
|
-12.80
|
-8.980
|
-4.220
|
1.010
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
33.1
|
30
|
36.5
|
28
|
42
|
-
|
Capex / Sales
|
-
|
9.38%
|
8.29%
|
10.06%
|
8.14%
|
12.26%
|
-
|
Announcement Date
|
8/18/21
|
3/2/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
18.52
USD Average target price
22
USD Spread / Average Target +18.79% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.18% | 356M | | +12.71% | 3,150B | | +10.98% | 87.56B | | +8.10% | 80.72B | | -16.04% | 52.81B | | +35.76% | 51.91B | | +30.86% | 46.06B | | -31.32% | 42.52B | | +78.94% | 41.62B | | +2.37% | 28.24B |
Other Software
|