Market Closed -
Nyse
04:00:02 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
29.72
USD
|
+0.61%
|
|
-0.54%
|
+3.70%
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,829
|
16,517
|
18,286
|
15,908
|
16,615
|
14,122
|
-
|
-
|
Enterprise Value (EV)
1 |
24,270
|
25,711
|
27,212
|
24,804
|
25,760
|
22,515
|
22,017
|
21,768
|
P/E ratio
|
18.7
x
|
19.7
x
|
14.3
x
|
18
x
|
24.5
x
|
12
x
|
10.9
x
|
10.4
x
|
Yield
|
2.99%
|
2.51%
|
2.56%
|
3.77%
|
3.74%
|
4.7%
|
4.87%
|
5.06%
|
Capitalization / Revenue
|
1.45
x
|
1.49
x
|
1.63
x
|
1.38
x
|
1.35
x
|
1.17
x
|
1.16
x
|
1.14
x
|
EV / Revenue
|
2.54
x
|
2.33
x
|
2.43
x
|
2.15
x
|
2.1
x
|
1.86
x
|
1.8
x
|
1.75
x
|
EV / EBITDA
|
13.5
x
|
11.2
x
|
11.1
x
|
11.1
x
|
10.2
x
|
9.67
x
|
9.13
x
|
8.72
x
|
EV / FCF
|
31.4
x
|
17.5
x
|
28.3
x
|
34.8
x
|
40.7
x
|
13
x
|
16.7
x
|
18.5
x
|
FCF Yield
|
3.18%
|
5.73%
|
3.53%
|
2.87%
|
2.46%
|
7.71%
|
5.99%
|
5.41%
|
Price to Book
|
1.7
x
|
2.08
x
|
2.15
x
|
1.8
x
|
-
|
1.52
x
|
1.44
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
485,915
|
487,076
|
479,947
|
479,875
|
476,907
|
478,063
|
-
|
-
|
Reference price
2 |
28.46
|
33.91
|
38.10
|
33.15
|
34.84
|
29.54
|
29.54
|
29.54
|
Announcement Date
|
6/27/19
|
6/30/20
|
7/13/21
|
7/14/22
|
7/13/23
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,538
|
11,054
|
11,185
|
11,536
|
12,277
|
12,074
|
12,202
|
12,426
|
EBITDA
1 |
1,803
|
2,297
|
2,446
|
2,229
|
2,520
|
2,328
|
2,411
|
2,496
|
EBIT
1 |
1,470
|
1,821
|
1,955
|
1,657
|
1,917
|
1,918
|
1,963
|
2,022
|
Operating Margin
|
15.41%
|
16.47%
|
17.48%
|
14.36%
|
15.61%
|
15.88%
|
16.09%
|
16.28%
|
Earnings before Tax (EBT)
1 |
823.3
|
969.9
|
1,410
|
1,033
|
689.9
|
1,520
|
1,576
|
1,701
|
Net income
1 |
678.3
|
840.1
|
1,299
|
888.2
|
683.6
|
1,176
|
1,293
|
1,287
|
Net margin
|
7.11%
|
7.6%
|
11.61%
|
7.7%
|
5.57%
|
9.74%
|
10.6%
|
10.35%
|
EPS
2 |
1.520
|
1.720
|
2.660
|
1.840
|
1.420
|
2.470
|
2.700
|
2.828
|
Free Cash Flow
1 |
772.4
|
1,473
|
961.7
|
712.9
|
633.2
|
1,737
|
1,320
|
1,178
|
FCF margin
|
8.1%
|
13.33%
|
8.6%
|
6.18%
|
5.16%
|
14.38%
|
10.82%
|
9.48%
|
FCF Conversion (EBITDA)
|
42.85%
|
64.13%
|
39.32%
|
31.99%
|
25.12%
|
74.6%
|
54.74%
|
47.19%
|
FCF Conversion (Net income)
|
113.87%
|
175.35%
|
74.05%
|
80.26%
|
92.63%
|
147.67%
|
102.07%
|
91.54%
|
Dividend per Share
2 |
0.8500
|
0.8500
|
0.9750
|
1.250
|
1.302
|
1.389
|
1.440
|
1.496
|
Announcement Date
|
6/27/19
|
6/30/20
|
7/13/21
|
7/14/22
|
7/13/23
|
-
|
-
|
-
|
Fiscal Period: May |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
3,059
|
2,914
|
2,910
|
2,904
|
3,313
|
3,086
|
2,973
|
2,904
|
3,208
|
3,033
|
2,934
|
2,908
|
3,252
|
3,080
|
2,993
|
EBITDA
1 |
584.6
|
552.5
|
590.5
|
546.5
|
710.3
|
669.2
|
594.2
|
612.5
|
660.7
|
633.6
|
540.1
|
606.3
|
637.8
|
626.1
|
604
|
EBIT
1 |
447.2
|
399.5
|
435.2
|
398.2
|
562.8
|
522.3
|
433.3
|
484.3
|
510.3
|
498.4
|
422.4
|
479.1
|
521.4
|
515.3
|
444.4
|
Operating Margin
|
14.62%
|
13.71%
|
14.96%
|
13.71%
|
16.99%
|
16.92%
|
14.57%
|
16.68%
|
15.91%
|
16.43%
|
14.39%
|
16.47%
|
16.03%
|
16.73%
|
14.85%
|
Earnings before Tax (EBT)
1 |
330.6
|
280.7
|
136.9
|
-112.3
|
455.4
|
391.8
|
-45
|
382.7
|
334.8
|
363.5
|
312.6
|
360.9
|
408.4
|
409
|
334.8
|
Net income
1 |
275.5
|
218.4
|
158.9
|
-77.5
|
381.9
|
341.7
|
37.5
|
319.7
|
286.2
|
308.6
|
259.8
|
302.4
|
356.5
|
343.6
|
288
|
Net margin
|
9.01%
|
7.5%
|
5.46%
|
-2.67%
|
11.53%
|
11.07%
|
1.26%
|
11.01%
|
8.92%
|
10.18%
|
8.86%
|
10.4%
|
10.96%
|
11.16%
|
9.62%
|
EPS
2 |
0.5700
|
0.4500
|
0.3300
|
-0.1600
|
0.7900
|
0.7100
|
0.0800
|
0.6700
|
0.6000
|
0.6400
|
0.5700
|
0.6500
|
0.7450
|
0.7150
|
0.5900
|
Dividend per Share
2 |
0.3125
|
0.3125
|
0.3125
|
0.3125
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.3625
|
0.3625
|
0.3688
|
Announcement Date
|
1/6/22
|
4/7/22
|
7/14/22
|
10/6/22
|
1/5/23
|
4/5/23
|
7/13/23
|
10/5/23
|
1/4/24
|
4/4/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
10,441
|
9,194
|
8,927
|
8,897
|
9,145
|
8,393
|
7,895
|
7,646
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.792
x
|
4.003
x
|
3.649
x
|
3.992
x
|
3.629
x
|
3.606
x
|
3.275
x
|
3.063
x
|
Free Cash Flow
1 |
772
|
1,473
|
962
|
713
|
633
|
1,737
|
1,320
|
1,178
|
ROE (net income / shareholders' equity)
|
15.9%
|
14.5%
|
15.7%
|
10.2%
|
15.1%
|
13.9%
|
13.6%
|
13.6%
|
ROA (Net income/ Total Assets)
|
5.49%
|
5.01%
|
5.84%
|
3.98%
|
5.98%
|
5.6%
|
5.83%
|
5.98%
|
Assets
1 |
12,366
|
16,767
|
22,250
|
22,315
|
11,423
|
20,992
|
22,185
|
21,499
|
Book Value Per Share
2 |
16.70
|
16.30
|
17.70
|
18.50
|
-
|
19.40
|
20.50
|
21.40
|
Cash Flow per Share
2 |
2.530
|
3.770
|
3.010
|
2.440
|
2.070
|
3.800
|
3.590
|
3.810
|
Capex
1 |
353
|
370
|
506
|
464
|
362
|
426
|
461
|
458
|
Capex / Sales
|
3.7%
|
3.34%
|
4.53%
|
4.03%
|
2.95%
|
3.52%
|
3.78%
|
3.68%
|
Announcement Date
|
6/27/19
|
6/30/20
|
7/13/21
|
7/14/22
|
7/13/23
|
-
|
-
|
-
|
Last Close Price
29.54
USD Average target price
31.79
USD Spread / Average Target +7.62% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.70% | 14.12B | | +0.52% | 289B | | -6.38% | 91.47B | | -7.00% | 41.98B | | +2.28% | 41.91B | | +5.16% | 39.9B | | +3.56% | 38.04B | | -15.16% | 30.24B | | -5.86% | 28.57B | | +8.15% | 24.63B |
Other Food Processing
|