End-of-day quote
Thailand S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
3.76
THB
|
-0.53%
|
|
0.00%
|
-13.36%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
---|
Capitalization
1 |
1,204
|
1,258
|
1,090
|
Enterprise Value (EV)
1 |
1,204
|
1,258
|
1,090
|
P/E ratio
|
21.2
x
|
18.9
x
|
13.9
x
|
Yield
|
6.73%
|
3.46%
|
-
|
Capitalization / Revenue
|
3.32
x
|
2.67
x
|
2.05
x
|
EV / Revenue
|
3.32
x
|
2.67
x
|
2.05
x
|
EV / EBITDA
|
14,164,806
x
|
11,273,630
x
|
-
|
EV / FCF
|
16,602,771
x
|
39,181,928
x
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
Price to Book
|
2.31
x
|
1.98
x
|
-
|
Nbr of stocks (in thousands)
|
270,000
|
289,960
|
289,960
|
Reference price
2 |
4.460
|
4.340
|
3.760
|
Announcement Date
|
2/28/23
|
2/29/24
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
-
|
362.6
|
470.7
|
531
|
EBITDA
|
-
|
85.01
|
111.6
|
-
|
EBIT
|
-
|
68.52
|
87.67
|
-
|
Operating Margin
|
-
|
18.9%
|
18.63%
|
-
|
Earnings before Tax (EBT)
|
-
|
64.89
|
82.87
|
-
|
Net income
1 |
28.45
|
52.02
|
64.93
|
78
|
Net margin
|
-
|
14.35%
|
13.79%
|
14.69%
|
EPS
2 |
0.1400
|
0.2100
|
0.2300
|
0.2700
|
Free Cash Flow
|
-
|
72.53
|
32.12
|
-
|
FCF margin
|
-
|
20%
|
6.82%
|
-
|
FCF Conversion (EBITDA)
|
-
|
85.32%
|
28.77%
|
-
|
FCF Conversion (Net income)
|
-
|
139.42%
|
49.47%
|
-
|
Dividend per Share
|
-
|
0.3000
|
0.1500
|
-
|
Announcement Date
|
4/28/22
|
2/28/23
|
2/29/24
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
72.5
|
32.1
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12.5%
|
11.2%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
9.72%
|
9.26%
|
-
|
Assets
1 |
-
|
535
|
700.9
|
-
|
Book Value Per Share
|
-
|
1.930
|
2.190
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
|
-
|
16.8
|
51.2
|
-
|
Capex / Sales
|
-
|
4.63%
|
10.89%
|
-
|
Announcement Date
|
4/28/22
|
2/28/23
|
2/29/24
|
-
|
Last Close Price
3.76
THB Average target price
5.4
THB Spread / Average Target +43.62% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.36% | 29.63M | | +4.11% | 10.38B | | +0.60% | 2.76B | | -22.11% | 2.15B | | +2.97% | 2.04B | | -42.05% | 1.61B | | +10.74% | 1.14B | | +100.00% | 1.04B | | -16.53% | 940M | | -5.21% | 701M |
Other Personal Services
|