Financials CHAMNI'S EYE

Equities

CEYE

THA772010007

Personal Services

End-of-day quote Thailand S.E. 06:00:00 2024-06-06 pm EDT 5-day change 1st Jan Change
3.76 THB -0.53% Intraday chart for CHAMNI'S EYE 0.00% -13.36%

Valuation

Fiscal Period: December 2022 2023 2024
Capitalization 1 1,204 1,258 1,090
Enterprise Value (EV) 1 1,204 1,258 1,090
P/E ratio 21.2 x 18.9 x 13.9 x
Yield 6.73% 3.46% -
Capitalization / Revenue 3.32 x 2.67 x 2.05 x
EV / Revenue 3.32 x 2.67 x 2.05 x
EV / EBITDA 14,164,806 x 11,273,630 x -
EV / FCF 16,602,771 x 39,181,928 x -
FCF Yield 0% 0% -
Price to Book 2.31 x 1.98 x -
Nbr of stocks (in thousands) 270,000 289,960 289,960
Reference price 2 4.460 4.340 3.760
Announcement Date 2/28/23 2/29/24 -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024
Net sales 1 - 362.6 470.7 531
EBITDA - 85.01 111.6 -
EBIT - 68.52 87.67 -
Operating Margin - 18.9% 18.63% -
Earnings before Tax (EBT) - 64.89 82.87 -
Net income 1 28.45 52.02 64.93 78
Net margin - 14.35% 13.79% 14.69%
EPS 2 0.1400 0.2100 0.2300 0.2700
Free Cash Flow - 72.53 32.12 -
FCF margin - 20% 6.82% -
FCF Conversion (EBITDA) - 85.32% 28.77% -
FCF Conversion (Net income) - 139.42% 49.47% -
Dividend per Share - 0.3000 0.1500 -
Announcement Date 4/28/22 2/28/23 2/29/24 -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 72.5 32.1 -
ROE (net income / shareholders' equity) - 12.5% 11.2% -
ROA (Net income/ Total Assets) - 9.72% 9.26% -
Assets 1 - 535 700.9 -
Book Value Per Share - 1.930 2.190 -
Cash Flow per Share - - - -
Capex - 16.8 51.2 -
Capex / Sales - 4.63% 10.89% -
Announcement Date 4/28/22 2/28/23 2/29/24 -
1THB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.76 THB
Average target price
5.4 THB
Spread / Average Target
+43.62%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CEYE Stock
  4. Financials CHAMNI'S EYE