Market Closed -
Nyse
04:00:02 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
22.49
USD
|
-0.40%
|
|
-2.64%
|
-4.54%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
747.1
|
596.1
|
1,031
|
860.9
|
1,030
|
992.4
|
-
|
Enterprise Value (EV)
1 |
747.1
|
596.1
|
1,031
|
860.9
|
1,030
|
992.4
|
992.4
|
P/E ratio
|
13.2
x
|
16.1
x
|
11.4
x
|
9.82
x
|
8.82
x
|
8.61
x
|
8.81
x
|
Yield
|
0.15%
|
0.78%
|
1.1%
|
1.57%
|
1.53%
|
1.72%
|
1.91%
|
Capitalization / Revenue
|
2.75
x
|
2.15
x
|
3.32
x
|
2.67
x
|
2.66
x
|
2.47
x
|
2.42
x
|
EV / Revenue
|
2.75
x
|
2.15
x
|
3.32
x
|
2.67
x
|
2.66
x
|
2.47
x
|
2.42
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.01
x
|
0.75
x
|
1.25
x
|
1.12
x
|
1.04
x
|
0.91
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
38,175
|
38,584
|
37,711
|
37,478
|
43,717
|
44,124
|
-
|
Reference price
2 |
19.57
|
15.45
|
27.35
|
22.97
|
23.56
|
22.49
|
22.49
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
271.8
|
277
|
310.6
|
322.6
|
386.9
|
402.4
|
410.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
105
|
107.6
|
125.7
|
138.6
|
177.3
|
185.9
|
185.2
|
Operating Margin
|
38.62%
|
38.85%
|
40.45%
|
42.95%
|
45.83%
|
46.19%
|
45.08%
|
Earnings before Tax (EBT)
1 |
77.3
|
51.67
|
124.2
|
114.7
|
145.7
|
154.2
|
150.2
|
Net income
1 |
56.22
|
36.68
|
92
|
87.76
|
107.9
|
114.6
|
111.4
|
Net margin
|
20.69%
|
13.24%
|
29.62%
|
27.2%
|
27.88%
|
28.48%
|
27.11%
|
EPS
2 |
1.480
|
0.9600
|
2.400
|
2.340
|
2.670
|
2.612
|
2.553
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0300
|
0.1200
|
0.3000
|
0.3600
|
0.3600
|
0.3867
|
0.4300
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
80.74
|
78.16
|
75.79
|
80.87
|
88.06
|
90.86
|
90.46
|
104.8
|
100.8
|
101
|
99.23
|
100.9
|
101.2
|
99.88
|
101.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
21.77
|
33.61
|
32.02
|
34.69
|
37.56
|
42.06
|
41.13
|
46.94
|
47.2
|
47.2
|
45.25
|
46.39
|
46.14
|
44.22
|
45.69
|
Operating Margin
|
26.97%
|
43%
|
42.24%
|
42.9%
|
42.65%
|
46.29%
|
45.47%
|
44.78%
|
46.83%
|
46.73%
|
45.61%
|
45.99%
|
45.59%
|
44.28%
|
44.91%
|
Earnings before Tax (EBT)
1 |
23.07
|
28.61
|
26.11
|
30.51
|
31.73
|
32.24
|
35.34
|
38.13
|
39.97
|
40.56
|
37.46
|
38.22
|
37.44
|
36.2
|
37.03
|
Net income
1 |
16.99
|
22.12
|
20.28
|
22.66
|
24.37
|
23.94
|
26.11
|
28.22
|
29.6
|
30.44
|
27.65
|
28.31
|
27.94
|
26.91
|
27.62
|
Net margin
|
21.05%
|
28.29%
|
26.76%
|
28.02%
|
27.67%
|
26.35%
|
28.86%
|
26.92%
|
29.37%
|
30.13%
|
27.87%
|
28.07%
|
27.6%
|
26.95%
|
27.15%
|
EPS
2 |
0.4500
|
0.5800
|
0.5400
|
0.6100
|
0.6500
|
0.6400
|
0.7000
|
0.6500
|
0.6800
|
0.7000
|
0.6300
|
0.6433
|
0.6383
|
0.6160
|
0.6320
|
Dividend per Share
2 |
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
-
|
0.0950
|
0.1000
|
0.1000
|
0.1040
|
0.1040
|
Announcement Date
|
1/27/22
|
4/28/22
|
7/28/22
|
10/27/22
|
1/26/23
|
4/27/23
|
7/27/23
|
10/26/23
|
1/25/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.77%
|
5.21%
|
11.3%
|
11.3%
|
13.5%
|
11.1%
|
9.79%
|
ROA (Net income/ Total Assets)
|
1.08%
|
0.67%
|
1.4%
|
1.25%
|
1.45%
|
1.23%
|
1.17%
|
Assets
1 |
5,205
|
5,475
|
6,572
|
7,021
|
7,440
|
9,292
|
9,546
|
Book Value Per Share
2 |
19.30
|
20.60
|
21.90
|
20.40
|
22.60
|
24.60
|
27.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
Last Close Price
22.49
USD Average target price
26.3
USD Spread / Average Target +16.94% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.54% | 992M | | +9.97% | 201B | | -0.80% | 70.98B | | +12.58% | 57.7B | | +8.14% | 50.25B | | +13.91% | 47.86B | | +30.98% | 46.12B | | +5.36% | 34.94B | | -17.30% | 34.68B | | -96.60% | 32.24B |
Commercial Banks
|