Market Closed -
Nasdaq
04:00:00 2024-05-28 pm EDT
|
5-day change
|
1st Jan Change
|
39.09
USD
|
+0.41%
|
|
-0.99%
|
-1.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,510
|
1,275
|
1,476
|
1,711
|
2,482
|
2,454
|
-
|
-
|
Enterprise Value (EV)
1 |
1,922
|
1,794
|
2,031
|
2,102
|
2,926
|
2,854
|
2,868
|
2,875
|
P/E ratio
|
-
|
-16.3
x
|
-134
x
|
-48.8
x
|
-19.5
x
|
-56.7
x
|
-90.9
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.17
x
|
7.16
x
|
2.6
x
|
2.91
x
|
3.87
x
|
3.55
x
|
3.44
x
|
3.2
x
|
EV / Revenue
|
4.04
x
|
10.1
x
|
3.58
x
|
3.58
x
|
4.57
x
|
4.13
x
|
4.02
x
|
3.75
x
|
EV / EBITDA
|
39.2
x
|
-33.8
x
|
19.5
x
|
34.5
x
|
76.3
x
|
59.8
x
|
56
x
|
40.1
x
|
EV / FCF
|
-68.6
x
|
-13.2
x
|
75.2
x
|
60.1
x
|
-43.4
x
|
-649
x
|
165
x
|
-
|
FCF Yield
|
-1.46%
|
-7.58%
|
1.33%
|
1.66%
|
-2.3%
|
-0.15%
|
0.6%
|
-
|
Price to Book
|
4
x
|
4.47
x
|
5.01
x
|
5.82
x
|
4.63
x
|
4.58
x
|
4.52
x
|
4.45
x
|
Nbr of stocks (in thousands)
|
51,055
|
51,224
|
52,283
|
52,868
|
61,724
|
61,940
|
-
|
-
|
Reference price
2 |
29.54
|
24.88
|
28.10
|
32.23
|
39.58
|
39.09
|
39.09
|
39.09
|
Announcement Date
|
2/26/20
|
2/26/21
|
2/25/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
476
|
178
|
568
|
588
|
640.7
|
691.2
|
712.9
|
767.5
|
EBITDA
1 |
49
|
-53
|
104
|
61
|
38.32
|
47.77
|
51.24
|
71.73
|
EBIT
1 |
-39
|
-128
|
20
|
-28
|
-46.44
|
-49
|
-35
|
-
|
Operating Margin
|
-8.19%
|
-71.91%
|
3.52%
|
-4.76%
|
-7.25%
|
-7.09%
|
-4.91%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-116
|
-3
|
-27
|
-129.2
|
-45
|
-35
|
-
|
Net income
1 |
-
|
-78
|
-11
|
-35
|
-125.3
|
-43
|
-26.5
|
-
|
Net margin
|
-
|
-43.82%
|
-1.94%
|
-5.95%
|
-19.56%
|
-6.22%
|
-3.72%
|
-
|
EPS
2 |
-
|
-1.530
|
-0.2100
|
-0.6604
|
-2.030
|
-0.6900
|
-0.4300
|
-
|
Free Cash Flow
1 |
-28
|
-136
|
27
|
35
|
-67.41
|
-4.4
|
17.35
|
-
|
FCF margin
|
-5.88%
|
-76.4%
|
4.75%
|
5.95%
|
-10.52%
|
-0.64%
|
2.43%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
25.96%
|
57.38%
|
-
|
-
|
33.86%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
2/26/21
|
2/25/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
102
|
23
|
260
|
252
|
53
|
31
|
-
|
245.4
|
67.75
|
37.08
|
285.8
|
284.6
|
72.55
|
31
|
297.2
|
EBITDA
1 |
18
|
-19
|
55
|
38
|
-13
|
-31
|
-
|
40.34
|
-13.03
|
-33.75
|
44.2
|
44.13
|
-13.5
|
-55.4
|
52.7
|
EBIT
1 |
-1
|
-40
|
35
|
13
|
-31
|
-49
|
-
|
15.72
|
-32.37
|
-52.36
|
24
|
14
|
-35
|
-
|
-
|
Operating Margin
|
-0.98%
|
-173.91%
|
13.46%
|
5.16%
|
-58.49%
|
-158.06%
|
-
|
6.4%
|
-47.77%
|
-141.19%
|
8.4%
|
4.92%
|
-48.24%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-13
|
-16
|
74
|
-19
|
-66
|
-72
|
-20.77
|
2.209
|
-38.33
|
-55.43
|
25
|
20
|
-34
|
-
|
-
|
Net income
1 |
-13
|
-13
|
64
|
-22
|
-64
|
-59
|
-28.91
|
-6.047
|
-32.36
|
-51.27
|
20
|
15
|
-27
|
-
|
-
|
Net margin
|
-12.75%
|
-56.52%
|
24.62%
|
-8.73%
|
-120.75%
|
-190.32%
|
-
|
-2.46%
|
-47.76%
|
-138.27%
|
7%
|
5.27%
|
-37.22%
|
-
|
-
|
EPS
2 |
-0.2500
|
-0.2500
|
0.4700
|
-0.4200
|
-0.4604
|
-1.110
|
-
|
-0.1000
|
-0.5200
|
-0.8300
|
0.3200
|
0.2500
|
-0.4300
|
-0.9200
|
0.4300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/22
|
5/6/22
|
8/5/22
|
11/4/22
|
3/1/23
|
5/5/23
|
8/4/23
|
11/6/23
|
2/28/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
412
|
519
|
555
|
391
|
444
|
400
|
414
|
421
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.408
x
|
-9.792
x
|
5.337
x
|
6.41
x
|
11.59
x
|
8.379
x
|
8.081
x
|
5.867
x
|
Free Cash Flow
1 |
-28
|
-136
|
27
|
35
|
-67.4
|
-4.4
|
17.4
|
-
|
ROE (net income / shareholders' equity)
|
-18.7%
|
-23.3%
|
-
|
-9.83%
|
-23.7%
|
-1.18%
|
0.71%
|
1.31%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
7.380
|
5.570
|
5.610
|
5.540
|
8.540
|
8.540
|
8.640
|
8.790
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
103
|
81
|
35
|
18
|
69
|
35
|
14
|
4
|
Capex / Sales
|
21.64%
|
45.51%
|
6.16%
|
3.06%
|
10.78%
|
5.06%
|
1.96%
|
0.52%
|
Announcement Date
|
2/26/20
|
2/26/21
|
2/25/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
39.09
USD Average target price
52.25
USD Spread / Average Target +33.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.24% | 2.45B | | +15.04% | 1.19B | | +21.57% | 808M | | -25.97% | 800M | | +17.78% | 502M | | +10.05% | 414M | | +17.55% | 333M | | +34.68% | 335M | | +26.83% | 272M | | -.--% | 274M |
Professional Sports Venues
|