Market Closed -
Nyse
04:00:02 2024-06-10 pm EDT
|
5-day change
|
1st Jan Change
|
133.8
USD
|
+2.45%
|
|
+1.56%
|
+35.01%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
32,089
|
39,120
|
52,304
|
45,310
|
59,310
|
80,385
|
-
|
-
|
Enterprise Value (EV)
1 |
34,787
|
41,285
|
55,906
|
48,515
|
62,173
|
83,172
|
82,625
|
82,157
|
P/E ratio
|
28.9
x
|
33.4
x
|
34.4
x
|
24.9
x
|
31.9
x
|
37.4
x
|
33.6
x
|
30.4
x
|
Yield
|
0.89%
|
0.8%
|
0.73%
|
1.06%
|
0.86%
|
0.66%
|
0.69%
|
0.73%
|
Capitalization / Revenue
|
3.9
x
|
4.55
x
|
4.81
x
|
3.59
x
|
4.72
x
|
5.74
x
|
5.16
x
|
4.78
x
|
EV / Revenue
|
4.23
x
|
4.8
x
|
5.14
x
|
3.84
x
|
4.95
x
|
5.94
x
|
5.31
x
|
4.88
x
|
EV / EBITDA
|
17.8
x
|
21.1
x
|
21.7
x
|
16.2
x
|
20.7
x
|
24.6
x
|
21.5
x
|
19.9
x
|
EV / FCF
|
28.8
x
|
31.4
x
|
47.4
x
|
27.1
x
|
28.8
x
|
38.7
x
|
34
x
|
30.3
x
|
FCF Yield
|
3.47%
|
3.19%
|
2.11%
|
3.69%
|
3.47%
|
2.59%
|
2.94%
|
3.3%
|
Price to Book
|
7.36
x
|
7.47
x
|
8.68
x
|
6.74
x
|
-
|
8.37
x
|
7.18
x
|
5.89
x
|
Nbr of stocks (in thousands)
|
592,983
|
598,310
|
598,028
|
595,095
|
598,310
|
600,604
|
-
|
-
|
Reference price
2 |
54.12
|
65.38
|
87.46
|
76.14
|
99.13
|
133.8
|
133.8
|
133.8
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,225
|
8,599
|
10,876
|
12,623
|
12,555
|
14,007
|
15,569
|
16,832
|
EBITDA
1 |
1,957
|
1,958
|
2,571
|
3,000
|
3,001
|
3,380
|
3,842
|
4,133
|
EBIT
1 |
1,645
|
1,650
|
2,176
|
2,607
|
2,594
|
2,944
|
3,327
|
3,638
|
Operating Margin
|
19.99%
|
19.19%
|
20%
|
20.66%
|
20.66%
|
21.02%
|
21.37%
|
21.61%
|
Earnings before Tax (EBT)
1 |
1,496
|
1,527
|
1,989
|
2,467
|
2,455
|
2,820
|
3,206
|
3,374
|
Net income
1 |
1,155
|
1,203
|
1,591
|
1,902
|
1,928
|
2,231
|
2,473
|
2,635
|
Net margin
|
14.04%
|
13.99%
|
14.63%
|
15.07%
|
15.36%
|
15.93%
|
15.88%
|
15.65%
|
EPS
2 |
1.875
|
1.955
|
2.540
|
3.060
|
3.110
|
3.581
|
3.984
|
4.404
|
Free Cash Flow
1 |
1,207
|
1,315
|
1,180
|
1,791
|
2,156
|
2,151
|
2,430
|
2,707
|
FCF margin
|
14.68%
|
15.29%
|
10.85%
|
14.19%
|
17.17%
|
15.36%
|
15.61%
|
16.08%
|
FCF Conversion (EBITDA)
|
61.7%
|
67.17%
|
45.88%
|
59.69%
|
71.85%
|
63.65%
|
63.25%
|
65.51%
|
FCF Conversion (Net income)
|
104.53%
|
109.29%
|
74.16%
|
94.14%
|
111.82%
|
96.41%
|
98.29%
|
102.76%
|
Dividend per Share
2 |
0.4800
|
0.5200
|
0.6350
|
0.8100
|
0.8500
|
0.8859
|
0.9300
|
0.9769
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
3,027
|
2,952
|
3,137
|
3,295
|
3,239
|
2,974
|
3,054
|
3,199
|
3,328
|
3,256
|
3,336
|
3,630
|
3,731
|
3,568
|
3,733
|
EBITDA
1 |
729
|
680.9
|
739.6
|
795.8
|
784
|
688
|
714
|
767.9
|
821.3
|
788.6
|
847
|
922.2
|
911
|
906.7
|
920.2
|
EBIT
1 |
607.9
|
589.8
|
648.8
|
693.1
|
675.7
|
591.7
|
619.9
|
666.9
|
706.3
|
684.8
|
701.6
|
761.9
|
799.2
|
754.4
|
794.5
|
Operating Margin
|
20.08%
|
19.98%
|
20.68%
|
21.03%
|
20.86%
|
19.9%
|
20.3%
|
20.85%
|
21.23%
|
21.03%
|
21.03%
|
20.99%
|
21.42%
|
21.15%
|
21.29%
|
Earnings before Tax (EBT)
1 |
564
|
563.4
|
620.6
|
650.9
|
632.5
|
559.9
|
595.9
|
633.5
|
665.5
|
662.7
|
671.6
|
716.7
|
759.8
|
-
|
-
|
Net income
1 |
453.9
|
425.7
|
472.5
|
496.6
|
507.5
|
439.2
|
460.5
|
513.9
|
514.5
|
548.7
|
519.3
|
566.5
|
597.5
|
599.6
|
612.6
|
Net margin
|
15%
|
14.42%
|
15.06%
|
15.07%
|
15.67%
|
14.77%
|
15.08%
|
16.06%
|
15.46%
|
16.85%
|
15.57%
|
15.6%
|
16.02%
|
16.81%
|
16.41%
|
EPS
2 |
0.7400
|
0.6800
|
0.7600
|
0.8000
|
0.8200
|
0.7100
|
0.7400
|
0.8300
|
0.8300
|
0.8700
|
0.8286
|
0.9032
|
0.9576
|
0.9500
|
0.9700
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2100
|
0.2100
|
0.2100
|
-
|
0.2200
|
0.2200
|
0.2202
|
0.2202
|
0.2364
|
0.2260
|
0.2315
|
Announcement Date
|
1/26/22
|
4/27/22
|
7/27/22
|
10/26/22
|
1/25/23
|
4/26/23
|
7/26/23
|
10/25/23
|
1/24/24
|
4/24/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,698
|
2,165
|
3,603
|
3,205
|
2,862
|
2,787
|
2,240
|
1,772
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.379
x
|
1.105
x
|
1.401
x
|
1.068
x
|
0.9539
x
|
0.8246
x
|
0.5831
x
|
0.4289
x
|
Free Cash Flow
1 |
1,207
|
1,315
|
1,180
|
1,791
|
2,156
|
2,151
|
2,430
|
2,707
|
ROE (net income / shareholders' equity)
|
27%
|
24.3%
|
27.2%
|
28%
|
24.4%
|
24%
|
24%
|
22.9%
|
ROA (Net income/ Total Assets)
|
11.1%
|
10.4%
|
11.8%
|
12.4%
|
11.7%
|
11.8%
|
11.8%
|
12.3%
|
Assets
1 |
10,430
|
11,571
|
13,503
|
15,305
|
16,417
|
18,868
|
20,965
|
21,420
|
Book Value Per Share
2 |
7.360
|
8.760
|
10.10
|
11.30
|
-
|
16.00
|
18.60
|
22.70
|
Cash Flow per Share
2 |
2.440
|
2.590
|
2.460
|
3.500
|
4.070
|
4.150
|
4.530
|
5.490
|
Capex
1 |
295
|
277
|
360
|
384
|
373
|
471
|
482
|
441
|
Capex / Sales
|
3.59%
|
3.22%
|
3.31%
|
3.04%
|
2.97%
|
3.36%
|
3.1%
|
2.62%
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/24/24
|
-
|
-
|
-
|
Last Close Price
133.8
USD Average target price
133.8
USD Spread / Average Target -0.01% Consensus |
1st Jan change
|
Capi.
|
---|
| +35.01% | 80.38B | | +69.86% | 75.99B | | +1.47% | 36.9B | | -6.53% | 31.89B | | -8.08% | 14.12B | | -5.13% | 10.82B | | +18.48% | 10.66B | | -5.19% | 10.25B | | +53.04% | 10.16B | | +84.75% | 8.93B |
Electronic Component
|