Stock AIM ADVANCE INFORMATION MARKETING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Advance Information Marketing

Equities

AIM

MYQ0122OO000

Advertising & Marketing

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
0.075 MYR -6.25% Intraday chart for Advance Information Marketing 0.00% 0.00%
May. 27 Advance Information Marketing Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 22 Advance Information Marketing Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 67.75 65.33 64.12 34.59 19.95 29.27
Enterprise Value (EV) 1 57.13 59.11 61.75 31.72 21.18 2.081
P/E ratio -29.1 x -16 x -16.9 x -6.7 x -4.49 x -1.58 x
Yield - - - - - -
Capitalization / Revenue 7.09 x 13.2 x 5.91 x 4.46 x 5.8 x 8.29 x
EV / Revenue 5.98 x 12 x 5.69 x 4.09 x 6.16 x 0.59 x
EV / EBITDA -15.9 x -16.1 x -18.2 x -6.56 x -5.22 x -0.47 x
EV / FCF -56.2 x -18.1 x -25.4 x -22.9 x -10 x 0.44 x
FCF Yield -1.78% -5.53% -3.94% -4.36% -9.99% 226%
Price to Book 2.84 x 3.28 x 3.28 x 2.76 x 2.29 x 0.98 x
Nbr of stocks (in thousands) 80,656 80,656 80,656 88,686 88,686 390,217
Reference price 2 0.8400 0.8100 0.7950 0.3900 0.2250 0.0750
Announcement Date 4/30/19 5/28/20 4/30/21 4/28/22 4/27/23 4/29/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9.551 4.944 10.85 7.752 3.438 3.529
EBITDA 1 -3.597 -3.663 -3.399 -4.84 -4.059 -4.405
EBIT 1 -3.907 -4.055 -3.721 -5.096 -4.284 -4.628
Operating Margin -40.9% -82.03% -34.3% -65.74% -124.61% -131.15%
Earnings before Tax (EBT) 1 -2.32 -4.098 -3.821 -5.187 -4.434 -4.747
Net income 1 -2.33 -4.083 -3.795 -5.162 -4.443 -4.73
Net margin -24.4% -82.59% -34.98% -66.59% -129.21% -134.05%
EPS 2 -0.0289 -0.0507 -0.0471 -0.0582 -0.0501 -0.0475
Free Cash Flow 1 -1.017 -3.27 -2.435 -1.384 -2.115 4.698
FCF margin -10.65% -66.15% -22.44% -17.86% -61.51% 133.13%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/19 5/28/20 4/30/21 4/28/22 4/27/23 4/29/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 1.22 -
Net Cash position 1 10.6 6.22 2.37 2.86 - 27.2
Leverage (Debt/EBITDA) - - - - -0.3009 x -
Free Cash Flow 1 -1.02 -3.27 -2.43 -1.38 -2.11 4.7
ROE (net income / shareholders' equity) -9.26% -18.6% -19.2% -32.2% -41.8% -24.6%
ROA (Net income/ Total Assets) -9.35% -10.6% -10.4% -16.7% -19.8% -11.1%
Assets 1 24.94 38.36 36.57 30.84 22.49 42.54
Book Value Per Share 2 0.3000 0.2500 0.2400 0.1400 0.1000 0.0800
Cash Flow per Share 2 0.0100 0.0400 0.0200 0.0300 0.0100 0.0200
Capex 1 0.34 0.96 0.14 0.03 0.2 0.01
Capex / Sales 3.54% 19.52% 1.25% 0.38% 5.82% 0.36%
Announcement Date 4/30/19 5/28/20 4/30/21 4/28/22 4/27/23 4/29/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Advertising & Marketing

1st Jan change Capi.
ADVANCE INFORMATION MARKETING Stock Advance Information Marketing
0.00% 6.24M
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+7.74% 18.25B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+2.53% 12.92B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-4.44% 11.77B
WPP PLC Stock WPP plc
+10.31% 11.39B
JCDECAUX SE Stock JCDECAUX SE
+15.16% 4.86B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-22.05% 3.33B
AUTOHOME INC. Stock Autohome Inc.
-2.49% 3.31B
IPSOS Stock Ipsos
+17.09% 3.12B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+6.76% 3.13B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. AIM Stock
  4. Financials Advance Information Marketing