Market Closed -
Australian S.E.
02:10:52 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
1.53
AUD
|
+6.99%
|
|
+4.79%
|
+61.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
374.3
|
918.2
|
1,347
|
1,202
|
969.7
|
1,572
|
-
|
-
|
Enterprise Value (EV)
1 |
534.2
|
1,065
|
1,190
|
1,051
|
834.6
|
1,546
|
1,387
|
1,225
|
P/E ratio
|
-86
x
|
9.33
x
|
6.38
x
|
7.39
x
|
6.65
x
|
10.5
x
|
5.88
x
|
4.81
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
1.63%
|
7.19%
|
Capitalization / Revenue
|
302
x
|
2.95
x
|
1.89
x
|
1.98
x
|
1.47
x
|
2.41
x
|
1.72
x
|
1.28
x
|
EV / Revenue
|
431
x
|
3.42
x
|
1.67
x
|
1.73
x
|
1.26
x
|
2.37
x
|
1.52
x
|
1
x
|
EV / EBITDA
|
-129
x
|
6.01
x
|
2.68
x
|
3.3
x
|
2.58
x
|
4.72
x
|
2.59
x
|
1.94
x
|
EV / FCF
|
-
|
34.7
x
|
4.92
x
|
317
x
|
-49.8
x
|
-13.1
x
|
7.57
x
|
3.11
x
|
FCF Yield
|
-
|
2.88%
|
20.3%
|
0.32%
|
-2.01%
|
-7.62%
|
13.2%
|
32.2%
|
Price to Book
|
4.9
x
|
5.56
x
|
2.57
x
|
1.72
x
|
1.13
x
|
1.55
x
|
1.27
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
870,479
|
878,683
|
1,020,774
|
1,022,842
|
1,026,113
|
1,027,771
|
-
|
-
|
Reference price
2 |
0.4300
|
1.045
|
1.320
|
1.175
|
0.9450
|
1.530
|
1.530
|
1.530
|
Announcement Date
|
3/26/20
|
3/26/21
|
3/30/22
|
3/19/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1.239
|
311.2
|
712.1
|
608.2
|
661.2
|
653.2
|
912.8
|
1,227
|
EBITDA
1 |
-4.145
|
177.4
|
444.7
|
318.1
|
323.4
|
327.6
|
535.5
|
629.8
|
EBIT
1 |
-4.329
|
153.3
|
387.4
|
258.7
|
236.4
|
269.9
|
355.1
|
423.7
|
Operating Margin
|
-349.39%
|
49.27%
|
54.4%
|
42.54%
|
35.75%
|
41.31%
|
38.9%
|
34.53%
|
Earnings before Tax (EBT)
1 |
-4.334
|
141.4
|
321.5
|
257.6
|
241.1
|
240.3
|
318.5
|
391.4
|
Net income
1 |
-4.275
|
89.36
|
189
|
164.4
|
146.9
|
162.7
|
222.3
|
274.3
|
Net margin
|
-345.04%
|
28.72%
|
26.53%
|
27.04%
|
22.21%
|
24.91%
|
24.36%
|
22.35%
|
EPS
2 |
-0.005000
|
0.1120
|
0.2070
|
0.1590
|
0.1420
|
0.1457
|
0.2603
|
0.3180
|
Free Cash Flow
1 |
-
|
30.73
|
241.7
|
3.311
|
-16.77
|
-117.8
|
183.2
|
394.2
|
FCF margin
|
-
|
9.87%
|
33.94%
|
0.54%
|
-2.54%
|
-18.03%
|
20.07%
|
32.12%
|
FCF Conversion (EBITDA)
|
-
|
17.32%
|
54.35%
|
1.04%
|
-
|
-
|
34.21%
|
62.59%
|
FCF Conversion (Net income)
|
-
|
34.38%
|
127.91%
|
2.01%
|
-
|
-
|
82.4%
|
143.73%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.0250
|
0.1100
|
Announcement Date
|
3/26/20
|
3/26/21
|
3/30/22
|
3/19/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2023 S1
|
---|
Net sales
1 |
-
|
309.7
|
EBITDA
1 |
-
|
169.6
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
2.866
|
74.35
|
Net margin
|
-
|
24.01%
|
EPS
2 |
0.004000
|
0.0720
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
8/31/20
|
8/28/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
160
|
147
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
158
|
151
|
135
|
26.3
|
185
|
348
|
Leverage (Debt/EBITDA)
|
-38.59
x
|
0.8294
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
30.7
|
242
|
3.31
|
-16.8
|
-118
|
183
|
394
|
ROE (net income / shareholders' equity)
|
-5.47%
|
74%
|
54.8%
|
26.8%
|
18.8%
|
16.6%
|
17.4%
|
19%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
28.3%
|
-
|
14%
|
10%
|
15%
|
15%
|
Assets
1 |
-
|
-
|
667.5
|
-
|
1,050
|
1,627
|
1,482
|
1,828
|
Book Value Per Share
2 |
0.0900
|
0.1900
|
0.5100
|
0.6800
|
0.8400
|
0.9900
|
1.200
|
1.380
|
Cash Flow per Share
2 |
-0.0100
|
0.1700
|
0.3800
|
0.1800
|
0.2000
|
0.2900
|
0.3500
|
0.4100
|
Capex
1 |
209
|
-
|
108
|
181
|
225
|
398
|
271
|
64.4
|
Capex / Sales
|
16,865.86%
|
-
|
15.16%
|
29.72%
|
34.09%
|
60.91%
|
29.65%
|
5.24%
|
Announcement Date
|
3/26/20
|
3/26/21
|
3/30/22
|
3/19/23
|
3/13/24
|
-
|
-
|
-
|
Last Close Price
1.53
AUD Average target price
2
AUD Spread / Average Target +30.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +61.90% | 1.04B | | +1.35% | 48.34B | | +24.36% | 33.99B | | -2.88% | 29.92B | | +14.20% | 24.81B | | +5.13% | 10.94B | | +29.43% | 10.1B | | +38.03% | 9.97B | | -.--% | 8.77B | | +5.98% | 8.43B |
Gold Mining
|