Market Closed -
Nasdaq
04:00:00 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
49.64
USD
|
+0.34%
|
|
-4.59%
|
+44.13%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,417
|
1,674
|
1,885
|
1,838
|
2,273
|
3,212
|
-
|
-
|
Enterprise Value (EV)
1 |
2,304
|
2,420
|
2,943
|
1,838
|
3,138
|
3,963
|
3,823
|
3,670
|
P/E ratio
|
16.6
x
|
8.61
x
|
9.74
x
|
7.04
x
|
11
x
|
12.6
x
|
9.54
x
|
-
|
Yield
|
0.48%
|
0.93%
|
1.45%
|
-
|
3.72%
|
2.93%
|
3.16%
|
3.45%
|
Capitalization / Revenue
|
2.31
x
|
2.16
x
|
2.12
x
|
2.15
x
|
2.77
x
|
3.61
x
|
3.4
x
|
3.3
x
|
EV / Revenue
|
3.76
x
|
3.12
x
|
3.31
x
|
2.15
x
|
3.82
x
|
4.45
x
|
4.05
x
|
3.77
x
|
EV / EBITDA
|
8.57
x
|
6.42
x
|
6.56
x
|
4.33
x
|
7.51
x
|
8.71
x
|
7.95
x
|
7.37
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.64
x
|
2.58
x
|
2.7
x
|
-
|
2.1
x
|
2.54
x
|
2.17
x
|
1.92
x
|
Nbr of stocks (in thousands)
|
67,570
|
67,480
|
51,600
|
68,510
|
65,989
|
64,710
|
-
|
-
|
Reference price
2 |
20.97
|
24.81
|
36.53
|
26.83
|
34.44
|
49.64
|
49.64
|
49.64
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
612.4
|
775.4
|
890.3
|
854.8
|
821
|
890.3
|
943.7
|
973.9
|
EBITDA
1 |
268.8
|
377.3
|
449
|
424.2
|
418
|
455
|
480.9
|
498
|
EBIT
1 |
265.8
|
369.5
|
435.8
|
423.4
|
403.8
|
432.8
|
464.5
|
508.4
|
Operating Margin
|
43.4%
|
47.65%
|
48.95%
|
49.54%
|
49.19%
|
48.62%
|
49.21%
|
52.2%
|
Earnings before Tax (EBT)
1 |
120.7
|
278.5
|
350.6
|
350
|
275.9
|
379.1
|
437.4
|
-
|
Net income
1 |
92.49
|
212.5
|
278.4
|
275.5
|
213.2
|
258.6
|
385.6
|
-
|
Net margin
|
15.1%
|
27.41%
|
31.27%
|
32.23%
|
25.96%
|
29.04%
|
40.86%
|
-
|
EPS
2 |
1.260
|
2.880
|
3.750
|
3.810
|
3.120
|
3.925
|
5.205
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
0.2300
|
0.5300
|
-
|
1.280
|
1.453
|
1.570
|
1.714
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
229.1
|
230
|
216
|
207.3
|
201.5
|
201.3
|
204.2
|
209.7
|
205.8
|
215.9
|
222.4
|
225.1
|
228.5
|
226.3
|
231.9
|
EBITDA
1 |
114.9
|
114.4
|
106.2
|
103.6
|
100.1
|
99.15
|
104
|
107.2
|
107.6
|
112.4
|
114
|
116.2
|
116.8
|
111.8
|
119.5
|
EBIT
1 |
111.5
|
112.6
|
108.9
|
103.3
|
96.59
|
96.39
|
100.5
|
104.4
|
102.6
|
107.3
|
109.5
|
111.1
|
111.2
|
106.1
|
-
|
Operating Margin
|
48.68%
|
48.94%
|
50.42%
|
49.83%
|
47.93%
|
47.88%
|
49.21%
|
49.78%
|
49.83%
|
49.71%
|
49.25%
|
49.37%
|
48.67%
|
46.9%
|
-
|
Earnings before Tax (EBT)
1 |
85.52
|
90.54
|
105
|
85.35
|
69.15
|
61.87
|
74.6
|
65.92
|
73.52
|
71.89
|
100.3
|
102.4
|
104.5
|
-
|
-
|
Net income
1 |
69.74
|
71.27
|
79.2
|
72.76
|
52.27
|
49.27
|
56.67
|
52.01
|
55.21
|
55.69
|
72.94
|
74.52
|
75.06
|
57.67
|
-
|
Net margin
|
30.44%
|
30.99%
|
36.67%
|
35.11%
|
25.94%
|
24.47%
|
27.75%
|
24.8%
|
26.83%
|
25.8%
|
32.8%
|
33.11%
|
32.85%
|
25.49%
|
-
|
EPS
2 |
0.9400
|
0.9700
|
1.090
|
1.010
|
0.7400
|
0.7100
|
0.8300
|
0.7700
|
0.8200
|
0.8400
|
1.073
|
1.103
|
1.100
|
0.6800
|
-
|
Dividend per Share
2 |
0.1700
|
0.2500
|
0.2500
|
0.2500
|
-
|
0.3200
|
0.3200
|
0.3200
|
0.3200
|
0.3350
|
0.3625
|
0.3625
|
0.3625
|
0.3848
|
0.3848
|
Announcement Date
|
2/10/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/9/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/8/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
887
|
746
|
1,058
|
-
|
866
|
751
|
611
|
458
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.302
x
|
1.978
x
|
2.357
x
|
-
|
2.071
x
|
1.651
x
|
1.27
x
|
0.9187
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
38.9%
|
45.8%
|
40.2%
|
-
|
29.1%
|
30.7%
|
29.3%
|
27.4%
|
ROA (Net income/ Total Assets)
|
15.1%
|
16.4%
|
15.3%
|
-
|
12.1%
|
-
|
-
|
-
|
Assets
1 |
611.8
|
1,297
|
1,823
|
-
|
1,759
|
-
|
-
|
-
|
Book Value Per Share
2 |
7.950
|
9.600
|
13.50
|
-
|
16.40
|
19.60
|
22.90
|
25.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Last Close Price
49.64
USD Average target price
51.5
USD Spread / Average Target +3.75% Consensus |
1st Jan change
|
Capi.
|
---|
| +44.13% | 3.21B | | -10.16% | 89.29B | | +11.78% | 25.88B | | -1.37% | 18.75B | | -0.02% | 14.64B | | +4.46% | 14.5B | | -23.16% | 12.04B | | +18.03% | 9.77B | | +12.01% | 8.69B | | +26.92% | 7.08B |
Investment Management
|