Market Closed -
Singapore S.E.
05:10:16 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
13.82
SGD
|
-0.65%
|
|
-1.00%
|
+1.54%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,673
|
5,632
|
5,321
|
4,965
|
3,953
|
4,034
|
-
|
-
|
Enterprise Value (EV)
1 |
3,960
|
4,704
|
4,513
|
4,152
|
2,896
|
2,961
|
2,946
|
2,825
|
P/E ratio
|
12.9
x
|
19
x
|
17.1
x
|
13.5
x
|
14.7
x
|
13.8
x
|
12.7
x
|
11.8
x
|
Yield
|
4.32%
|
3.86%
|
4.1%
|
4.4%
|
5.51%
|
5.45%
|
5.5%
|
5.53%
|
Capitalization / Revenue
|
1.29
x
|
1.87
x
|
1.71
x
|
1.29
x
|
1.31
x
|
1.28
x
|
1.21
x
|
1.16
x
|
EV / Revenue
|
1.09
x
|
1.56
x
|
1.45
x
|
1.07
x
|
0.96
x
|
0.94
x
|
0.88
x
|
0.82
x
|
EV / EBITDA
|
8.83
x
|
12.4
x
|
11.6
x
|
8.78
x
|
8.66
x
|
8.09
x
|
7.4
x
|
6.8
x
|
EV / FCF
|
20.3
x
|
11.1
x
|
49.6
x
|
17.6
x
|
6.11
x
|
9.94
x
|
14.9
x
|
8.52
x
|
FCF Yield
|
4.92%
|
9.04%
|
2.02%
|
5.69%
|
16.4%
|
10.1%
|
6.69%
|
11.7%
|
Price to Book
|
1.87
x
|
2.18
x
|
1.96
x
|
1.75
x
|
1.4
x
|
1.39
x
|
1.34
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
288,461
|
290,033
|
290,583
|
291,035
|
290,431
|
289,983
|
-
|
-
|
Reference price
2 |
16.20
|
19.42
|
18.31
|
17.06
|
13.61
|
13.91
|
13.91
|
13.91
|
Announcement Date
|
2/27/20
|
2/26/21
|
2/25/22
|
2/24/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,633
|
3,013
|
3,107
|
3,864
|
3,025
|
3,163
|
3,344
|
3,466
|
EBITDA
1 |
448.2
|
378.7
|
389.9
|
472.7
|
334.6
|
366.2
|
397.9
|
415.2
|
EBIT
1 |
408.8
|
333.8
|
353
|
439.9
|
303.1
|
329.1
|
359
|
375.8
|
Operating Margin
|
11.25%
|
11.08%
|
11.36%
|
11.38%
|
10.02%
|
10.4%
|
10.73%
|
10.84%
|
Earnings before Tax (EBT)
1 |
420
|
342.8
|
359.6
|
448.9
|
330.8
|
356.2
|
385.8
|
409
|
Net income
1 |
363.1
|
297.3
|
312.1
|
369.6
|
270
|
293.2
|
317.8
|
338.1
|
Net margin
|
9.99%
|
9.87%
|
10.04%
|
9.57%
|
8.93%
|
9.27%
|
9.5%
|
9.76%
|
EPS
2 |
1.253
|
1.022
|
1.070
|
1.268
|
0.9260
|
1.009
|
1.096
|
1.177
|
Free Cash Flow
1 |
194.6
|
425.4
|
91.04
|
236.4
|
473.9
|
298
|
197.2
|
331.6
|
FCF margin
|
5.36%
|
14.12%
|
2.93%
|
6.12%
|
15.67%
|
9.42%
|
5.9%
|
9.57%
|
FCF Conversion (EBITDA)
|
43.43%
|
112.32%
|
23.35%
|
50%
|
141.64%
|
81.38%
|
49.55%
|
79.85%
|
FCF Conversion (Net income)
|
53.6%
|
143.07%
|
29.18%
|
63.95%
|
175.5%
|
101.63%
|
62.05%
|
98.05%
|
Dividend per Share
2 |
0.7000
|
0.7500
|
0.7500
|
0.7500
|
0.7500
|
0.7574
|
0.7651
|
0.7689
|
Announcement Date
|
2/27/20
|
2/26/21
|
2/25/22
|
2/24/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
1,045
|
821.7
|
760.5
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
166.8
|
-
|
94.65
|
84
|
-
|
97.4
|
97.92
|
73.6
|
66.41
|
140
|
63.29
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
9.37%
|
8.96%
|
8.73%
|
-
|
-
|
EPS
2 |
-
|
0.2640
|
0.3250
|
0.2880
|
0.3100
|
0.3340
|
-
|
-
|
-
|
-
|
0.2170
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/21
|
11/6/21
|
2/25/22
|
4/29/22
|
8/5/22
|
11/4/22
|
2/24/23
|
5/5/23
|
8/4/23
|
8/4/23
|
11/3/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
713
|
929
|
808
|
813
|
1,056
|
1,073
|
1,088
|
1,209
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
195
|
425
|
91
|
236
|
474
|
298
|
197
|
332
|
ROE (net income / shareholders' equity)
|
15%
|
11.7%
|
11.8%
|
13.3%
|
9.52%
|
10.1%
|
10.6%
|
10.8%
|
ROA (Net income/ Total Assets)
|
11.2%
|
9.18%
|
9.08%
|
10%
|
7.39%
|
7.96%
|
8.36%
|
8.77%
|
Assets
1 |
3,239
|
3,240
|
3,437
|
3,692
|
3,653
|
3,685
|
3,803
|
3,857
|
Book Value Per Share
2 |
8.650
|
8.920
|
9.350
|
9.730
|
9.710
|
10.00
|
10.30
|
10.70
|
Cash Flow per Share
2 |
0.7900
|
1.560
|
0.3500
|
0.9200
|
1.790
|
0.9800
|
1.030
|
1.040
|
Capex
1 |
35.1
|
27.8
|
10.8
|
32.7
|
47.5
|
34.3
|
35
|
48.3
|
Capex / Sales
|
0.97%
|
0.92%
|
0.35%
|
0.85%
|
1.57%
|
1.08%
|
1.05%
|
1.39%
|
Announcement Date
|
2/27/20
|
2/26/21
|
2/25/22
|
2/24/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
13.91
SGD Average target price
14.91
SGD Spread / Average Target +7.18% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.54% | 2.98B | | +31.79% | 78.46B | | +69.86% | 75.85B | | +3.01% | 36.57B | | -6.53% | 31.9B | | -10.61% | 13.73B | | -5.13% | 10.82B | | +18.48% | 10.66B | | -2.87% | 10.25B | | +51.34% | 10.04B |
Electronic Component
|