Market Closed -
Xetra
11:35:05 2024-05-17 am EDT
|
5-day change
|
1st Jan Change
|
4.965
EUR
|
+0.59%
|
|
+2.18%
|
-21.34%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,909
|
2,684
|
5,714
|
2,730
|
4,498
|
3,091
|
-
|
-
|
Enterprise Value (EV)
1 |
11,612
|
-2,369
|
2,128
|
-936.6
|
198.4
|
-991.4
|
-1,024
|
-1,096
|
P/E ratio
|
-25.9
x
|
0.28
x
|
-51
x
|
2.41
x
|
-2.17
x
|
9.71
x
|
5.05
x
|
4.1
x
|
Yield
|
-
|
-
|
-
|
3.42%
|
2.08%
|
3.19%
|
3.04%
|
3.06%
|
Capitalization / Revenue
|
0.19
x
|
0.09
x
|
0.17
x
|
0.07
x
|
0.12
x
|
0.09
x
|
0.09
x
|
0.08
x
|
EV / Revenue
|
0.28
x
|
-0.08
x
|
0.06
x
|
-0.02
x
|
0.01
x
|
-0.03
x
|
-0.03
x
|
-0.03
x
|
EV / EBITDA
|
5.93
x
|
5.92
x
|
1.24
x
|
-0.32
x
|
0.12
x
|
-0.62
x
|
-0.56
x
|
-0.57
x
|
EV / FCF
|
-9.19
x
|
0.52
x
|
-1.62
x
|
1.49
x
|
0.55
x
|
-6.09
x
|
-8.75
x
|
-89.8
x
|
FCF Yield
|
-10.9%
|
194%
|
-61.7%
|
67.3%
|
183%
|
-16.4%
|
-11.4%
|
-1.11%
|
Price to Book
|
4.52
x
|
0.27
x
|
0.55
x
|
0.19
x
|
0.38
x
|
0.26
x
|
0.25
x
|
0.24
x
|
Nbr of stocks (in thousands)
|
622,532
|
622,532
|
622,532
|
622,532
|
622,532
|
622,532
|
-
|
-
|
Reference price
2 |
12.70
|
4.312
|
9.178
|
4.386
|
7.226
|
4.965
|
4.965
|
4.965
|
Announcement Date
|
11/21/19
|
11/19/20
|
11/18/21
|
11/17/22
|
11/22/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
41,996
|
28,899
|
34,015
|
41,140
|
37,536
|
35,680
|
35,470
|
36,439
|
EBITDA
1 |
1,958
|
-400
|
1,719
|
2,972
|
1,603
|
1,600
|
1,817
|
1,935
|
EBIT
1 |
802
|
-1,633
|
796
|
2,062
|
703
|
740
|
1,001
|
1,130
|
Operating Margin
|
1.91%
|
-5.65%
|
2.34%
|
5.01%
|
1.87%
|
2.07%
|
2.82%
|
3.1%
|
Earnings before Tax (EBT)
1 |
-83
|
-5,593
|
95
|
1,396
|
-1,583
|
426
|
821.3
|
1,024
|
Net income
1 |
-304
|
9,585
|
-115
|
1,136
|
-2,072
|
319.6
|
612.6
|
753.6
|
Net margin
|
-0.72%
|
33.17%
|
-0.34%
|
2.76%
|
-5.52%
|
0.9%
|
1.73%
|
2.07%
|
EPS
2 |
-0.4900
|
15.40
|
-0.1800
|
1.820
|
-3.330
|
0.5115
|
0.9839
|
1.210
|
Free Cash Flow
1 |
-1,263
|
-4,591
|
-1,312
|
-630
|
363
|
162.8
|
117.1
|
12.2
|
FCF margin
|
-3.01%
|
-15.89%
|
-3.86%
|
-1.53%
|
0.97%
|
0.46%
|
0.33%
|
0.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
22.65%
|
10.18%
|
6.45%
|
0.63%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
50.95%
|
19.12%
|
1.62%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1500
|
0.1500
|
0.1583
|
0.1508
|
0.1519
|
Announcement Date
|
11/21/19
|
11/19/20
|
11/18/21
|
11/17/22
|
11/22/23
|
-
|
-
|
-
|
Fiscal Period: September |
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
9,023
|
10,599
|
10,950
|
10,568
|
9,018
|
10,107
|
9,598
|
8,812
|
8,181
|
9,064
|
-
|
-
|
EBITDA
|
-
|
602
|
1,037
|
951
|
391
|
477
|
-
|
445
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
298
|
378
|
802
|
721
|
161
|
254
|
205
|
243
|
88
|
84
|
184
|
201
|
-
|
Operating Margin
|
-
|
4.19%
|
7.57%
|
6.58%
|
1.52%
|
2.82%
|
2.03%
|
2.53%
|
1%
|
1.03%
|
2.03%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
203
|
710
|
180
|
294
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
106
|
565
|
76
|
389
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
1.17%
|
5.33%
|
0.69%
|
3.68%
|
0.83%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
0.1700
|
0.9100
|
0.1200
|
0.6300
|
0.1200
|
-0.3600
|
0.1300
|
-3.230
|
-0.5000
|
-0.1300
|
0.2424
|
0.2934
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/11/21
|
2/10/22
|
5/11/22
|
8/11/22
|
11/17/22
|
2/15/23
|
5/11/23
|
8/10/23
|
11/22/23
|
2/14/24
|
5/15/24
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,703
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
5,053
|
3,586
|
3,667
|
4,300
|
4,082
|
4,115
|
4,187
|
Leverage (Debt/EBITDA)
|
1.891
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,263
|
-4,591
|
-1,312
|
-630
|
363
|
163
|
117
|
12.2
|
ROE (net income / shareholders' equity)
|
10.1%
|
-95.9%
|
-1.14%
|
9.24%
|
-15.9%
|
3.45%
|
5.59%
|
5.89%
|
ROA (Net income/ Total Assets)
|
0.64%
|
-15.2%
|
-0.31%
|
3.06%
|
-5.85%
|
-0.18%
|
2.44%
|
2.79%
|
Assets
1 |
-47,649
|
-63,109
|
36,624
|
37,151
|
35,392
|
-175,579
|
25,084
|
26,983
|
Book Value Per Share
2 |
2.810
|
15.80
|
16.70
|
22.80
|
19.00
|
19.00
|
19.80
|
20.90
|
Cash Flow per Share
2 |
0.1200
|
-5.340
|
0.1500
|
0.9900
|
3.320
|
2.630
|
2.290
|
-
|
Capex
1 |
1,175
|
1,265
|
1,404
|
1,247
|
1,698
|
1,500
|
1,538
|
1,619
|
Capex / Sales
|
2.8%
|
4.38%
|
4.13%
|
3.03%
|
4.52%
|
4.2%
|
4.34%
|
4.44%
|
Announcement Date
|
11/21/19
|
11/19/20
|
11/18/21
|
11/17/22
|
11/22/23
|
-
|
-
|
-
|
Last Close Price
4.965
EUR Average target price
7.757
EUR Spread / Average Target +56.24% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.34% | 3.36B | | -1.10% | 41.27B | | +20.36% | 25.06B | | -20.32% | 22.32B | | -5.47% | 21.62B | | +13.40% | 21.04B | | +1.61% | 19.45B | | +4.66% | 9.37B | | -14.25% | 8.33B | | +36.80% | 8.28B |
Other Steel
|