Market Closed -
Nyse
04:00:02 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
24.52
USD
|
-0.45%
|
|
-3.27%
|
-16.40%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
668.1
|
661
|
811.8
|
769.1
|
911.9
|
765.5
|
-
|
Enterprise Value (EV)
1 |
668.1
|
661
|
811.8
|
769.1
|
911.9
|
765.5
|
765.5
|
P/E ratio
|
13.9
x
|
12.3
x
|
12.7
x
|
11.3
x
|
12.3
x
|
10.3
x
|
9.22
x
|
Yield
|
0.96%
|
1.36%
|
1.5%
|
2.41%
|
3.07%
|
4.11%
|
4.13%
|
Capitalization / Revenue
|
5.48
x
|
4.33
x
|
5.17
x
|
4.33
x
|
3.66
x
|
3.34
x
|
3.1
x
|
EV / Revenue
|
5.48
x
|
4.33
x
|
5.17
x
|
4.33
x
|
3.66
x
|
3.34
x
|
3.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.23
x
|
1.01
x
|
1.2
x
|
1.19
x
|
0.97
x
|
0.77
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
18,808
|
21,406
|
21,020
|
24,028
|
31,090
|
31,218
|
-
|
Reference price
2 |
35.52
|
30.88
|
38.62
|
32.01
|
29.33
|
24.52
|
24.52
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/26/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
121.8
|
152.7
|
157.1
|
177.8
|
249.3
|
228.9
|
247.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
67.41
|
82.11
|
80.26
|
88.2
|
129.1
|
108.1
|
122.6
|
Operating Margin
|
55.34%
|
53.78%
|
51.1%
|
49.6%
|
51.77%
|
47.2%
|
49.59%
|
Earnings before Tax (EBT)
1 |
56.45
|
63.07
|
81.08
|
78.69
|
96.8
|
101
|
108.7
|
Net income
1 |
43.74
|
52.5
|
64.17
|
62.92
|
75.46
|
75.59
|
83.93
|
Net margin
|
35.91%
|
34.39%
|
40.85%
|
35.38%
|
30.26%
|
33.02%
|
33.95%
|
EPS
2 |
2.550
|
2.520
|
3.030
|
2.840
|
2.390
|
2.390
|
2.660
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3400
|
0.4200
|
0.5800
|
0.7700
|
0.9000
|
1.007
|
1.012
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/26/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
39.76
|
38.64
|
42.1
|
49.15
|
47.92
|
64.93
|
66.03
|
60.7
|
57.66
|
57.34
|
56.68
|
56.82
|
58.1
|
59.87
|
61.42
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
18.86
|
19.28
|
20.81
|
25.91
|
22.2
|
35.66
|
35.66
|
31.88
|
25.88
|
26.6
|
26.01
|
26.56
|
27.4
|
28.14
|
29.94
|
Operating Margin
|
47.45%
|
49.9%
|
49.43%
|
52.71%
|
46.33%
|
54.93%
|
54%
|
52.53%
|
44.88%
|
46.39%
|
45.89%
|
46.75%
|
47.16%
|
47.01%
|
48.75%
|
Earnings before Tax (EBT)
1 |
19.66
|
21.21
|
19.21
|
17.97
|
20.31
|
20.87
|
30.3
|
31.3
|
14.33
|
26.6
|
23.38
|
23.73
|
24.45
|
25.06
|
26.63
|
Net income
1 |
15.79
|
16.83
|
15.75
|
14.04
|
16.3
|
16.27
|
23.78
|
24.36
|
11.05
|
20.63
|
17.94
|
18.2
|
18.77
|
19.62
|
20.8
|
Net margin
|
39.72%
|
43.55%
|
37.42%
|
28.57%
|
34%
|
25.06%
|
36.01%
|
40.13%
|
19.16%
|
35.97%
|
31.65%
|
32.04%
|
32.31%
|
32.77%
|
33.86%
|
EPS
2 |
0.7500
|
0.8100
|
0.7600
|
0.6100
|
0.6700
|
0.5200
|
0.7500
|
0.7700
|
0.3500
|
0.6600
|
0.5667
|
0.5767
|
0.5933
|
0.6275
|
0.6600
|
Dividend per Share
2 |
0.1600
|
0.1800
|
0.1900
|
0.2000
|
0.2000
|
0.2100
|
0.2200
|
0.2300
|
0.2400
|
0.2500
|
0.2475
|
0.2500
|
0.2500
|
0.2467
|
0.2467
|
Announcement Date
|
1/26/22
|
4/26/22
|
7/27/22
|
10/27/22
|
1/26/23
|
4/26/23
|
7/26/23
|
10/25/23
|
1/23/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.65%
|
8.84%
|
9.75%
|
10.3%
|
12.1%
|
7.77%
|
8.1%
|
ROA (Net income/ Total Assets)
|
1.26%
|
1.16%
|
1.15%
|
1.1%
|
1.22%
|
0.95%
|
1.02%
|
Assets
1 |
3,473
|
4,546
|
5,597
|
5,739
|
6,185
|
7,985
|
8,208
|
Book Value Per Share
2 |
28.90
|
30.50
|
32.20
|
26.90
|
30.20
|
31.80
|
33.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/26/23
|
1/23/24
|
-
|
-
|
Last Close Price
24.52
USD Average target price
29.44
USD Spread / Average Target +20.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.40% | 765M | | +17.55% | 574B | | +18.15% | 311B | | +15.71% | 254B | | +18.57% | 203B | | +21.72% | 184B | | +27.18% | 172B | | +9.43% | 163B | | +9.22% | 150B | | -8.66% | 143B |
Other Banks
|