Market Closed -
Nasdaq
04:00:00 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
48.85
USD
|
-1.45%
|
|
-4.65%
|
+65.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,523
|
5,951
|
9,563
|
2,890
|
1,929
|
3,155
|
-
|
-
|
Enterprise Value (EV)
1 |
3,346
|
6,059
|
9,221
|
2,890
|
1,746
|
3,066
|
3,107
|
3,124
|
P/E ratio
|
-142
x
|
-171
x
|
627
x
|
-30.6
x
|
-8.62
x
|
-29.5
x
|
-43.9
x
|
-78.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
9.72
x
|
11.9
x
|
13.6
x
|
3.61
x
|
2.58
x
|
3.63
x
|
3.29
x
|
2.99
x
|
EV / Revenue
|
9.24
x
|
12.1
x
|
13.1
x
|
3.61
x
|
2.34
x
|
3.53
x
|
3.24
x
|
2.96
x
|
EV / EBITDA
|
-314
x
|
2,429
x
|
253
x
|
54.1
x
|
-190
x
|
1,592
x
|
82.6
x
|
50.5
x
|
EV / FCF
|
150
x
|
-2,212
x
|
94.9
x
|
-
|
-29.8
x
|
-180
x
|
244
x
|
49.9
x
|
FCF Yield
|
0.67%
|
-0.05%
|
1.05%
|
-
|
-3.36%
|
-0.55%
|
0.41%
|
2%
|
Price to Book
|
17.9
x
|
15.9
x
|
22.4
x
|
-
|
6.13
x
|
10.5
x
|
10.1
x
|
9.17
x
|
Nbr of stocks (in thousands)
|
59,093
|
62,195
|
63,533
|
64,299
|
65,210
|
64,590
|
-
|
-
|
Reference price
2 |
59.61
|
95.68
|
150.5
|
44.95
|
29.58
|
48.85
|
48.85
|
48.85
|
Announcement Date
|
2/24/20
|
2/24/21
|
2/22/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
362.3
|
498.8
|
702.8
|
801.2
|
747.7
|
868.6
|
960.4
|
1,055
|
EBITDA
1 |
-10.65
|
2.494
|
36.5
|
53.41
|
-9.191
|
1.926
|
37.6
|
61.82
|
EBIT
1 |
-16.72
|
-7.957
|
22.65
|
-45.84
|
-112.6
|
-117.8
|
-87.07
|
-63.35
|
Operating Margin
|
-4.62%
|
-1.6%
|
3.22%
|
-5.72%
|
-15.06%
|
-13.57%
|
-9.07%
|
-6%
|
Earnings before Tax (EBT)
1 |
-24.6
|
-36.28
|
15.9
|
-92.85
|
-220.3
|
-107.6
|
-80.93
|
-48.3
|
Net income
1 |
-24.75
|
-34.38
|
15.57
|
-94.59
|
-222.6
|
-110.2
|
-74.52
|
-41.3
|
Net margin
|
-6.83%
|
-6.89%
|
2.21%
|
-11.81%
|
-29.77%
|
-12.69%
|
-7.76%
|
-3.91%
|
EPS
2 |
-0.4200
|
-0.5600
|
0.2400
|
-1.470
|
-3.430
|
-1.656
|
-1.113
|
-0.6204
|
Free Cash Flow
1 |
22.36
|
-2.739
|
97.18
|
-
|
-58.61
|
-17
|
12.73
|
62.54
|
FCF margin
|
6.17%
|
-0.55%
|
13.83%
|
-
|
-7.84%
|
-1.96%
|
1.33%
|
5.93%
|
FCF Conversion (EBITDA)
|
-
|
-
|
266.26%
|
-
|
-
|
-
|
33.86%
|
101.16%
|
FCF Conversion (Net income)
|
-
|
-
|
624.3%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/20
|
2/24/21
|
2/22/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
210
|
175.9
|
200.3
|
205.1
|
220.5
|
169.4
|
195.9
|
185.6
|
196.8
|
191.7
|
205.9
|
220.4
|
249.7
|
214.2
|
228.6
|
EBITDA
1 |
16.26
|
6.4
|
11.44
|
9.866
|
25.7
|
-20.16
|
5.265
|
1.455
|
4.252
|
-14.45
|
-7.147
|
7.388
|
17.19
|
-4.321
|
0.5033
|
EBIT
1 |
12.74
|
-15.34
|
-12.24
|
-15.88
|
-2.385
|
-127.8
|
-38.81
|
-23.31
|
-22.52
|
-40.53
|
-36.81
|
-23.88
|
-13.93
|
-29.31
|
-27.92
|
Operating Margin
|
6.07%
|
-8.72%
|
-6.11%
|
-7.74%
|
-1.08%
|
-75.46%
|
-19.81%
|
-12.56%
|
-11.44%
|
-21.15%
|
-17.88%
|
-10.83%
|
-5.58%
|
-13.68%
|
-12.21%
|
Earnings before Tax (EBT)
1 |
11.14
|
-16.44
|
-12.95
|
-47.35
|
-16.11
|
-123.6
|
-34.63
|
-30.73
|
-31.31
|
-39.53
|
-34.54
|
-21.91
|
-11.18
|
-36.86
|
-29.27
|
Net income
1 |
10.81
|
-14.72
|
-15.06
|
-48.97
|
-15.85
|
-123.9
|
-35.78
|
-32.96
|
-30
|
-42.72
|
-34.8
|
-21.95
|
-11.79
|
-28.16
|
-23.02
|
Net margin
|
5.15%
|
-8.37%
|
-7.52%
|
-23.87%
|
-7.19%
|
-73.13%
|
-18.26%
|
-17.76%
|
-15.25%
|
-22.29%
|
-16.9%
|
-9.96%
|
-4.72%
|
-13.14%
|
-10.07%
|
EPS
2 |
0.1600
|
-0.2300
|
-0.2300
|
-0.7600
|
-0.2500
|
-1.920
|
-0.5500
|
-0.5100
|
-0.4600
|
-0.6500
|
-0.5312
|
-0.3207
|
-0.1511
|
-0.4128
|
-0.3321
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
5/4/22
|
8/3/22
|
11/2/22
|
2/22/23
|
5/3/23
|
8/3/23
|
11/1/23
|
2/21/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
108
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
176
|
-
|
342
|
-
|
183
|
88.9
|
48.1
|
31.3
|
Leverage (Debt/EBITDA)
|
-
|
43.45
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
22.4
|
-2.74
|
97.2
|
-
|
-58.6
|
-17
|
12.7
|
62.5
|
ROE (net income / shareholders' equity)
|
-15.2%
|
-12.3%
|
3.89%
|
-21.7%
|
-27.1%
|
-36.8%
|
-21.8%
|
-9.04%
|
ROA (Net income/ Total Assets)
|
-9.3%
|
-6.6%
|
1.92%
|
-9.66%
|
-10.2%
|
-8.4%
|
-5%
|
-1.2%
|
Assets
1 |
266.2
|
521.3
|
810.8
|
979
|
2,189
|
1,312
|
1,490
|
3,442
|
Book Value Per Share
2 |
3.330
|
6.010
|
6.730
|
-
|
4.830
|
4.640
|
4.850
|
5.330
|
Cash Flow per Share
2 |
0.7200
|
0.4000
|
1.730
|
-
|
-0.4900
|
-0.6200
|
0.9500
|
1.600
|
Capex
1 |
19.5
|
27.4
|
14.2
|
-
|
26.8
|
29.3
|
33.3
|
36.4
|
Capex / Sales
|
5.39%
|
5.49%
|
2.02%
|
-
|
3.58%
|
3.37%
|
3.47%
|
3.45%
|
Announcement Date
|
2/24/20
|
2/24/21
|
2/22/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
48.85
USD Average target price
49.2
USD Spread / Average Target +0.72% Consensus |