Stock SCCO SOUTHERN COPPER CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southern Copper Corporation

Equities

SCCO

US84265V1052

Specialty Mining & Metals

Real-time Estimate Cboe BZX
Other stock markets
 10:48:47 2024-06-10 am EDT 		5-day change 1st Jan Change
110.4 USD +1.37% Intraday chart for Southern Copper Corporation -5.12% +28.93%
May. 23 ETF of the week: Utilities play a role in the emergence of the IA Our Logo
May. 21 Peru's 2024 copper target is realistic, mining magnates say RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 32,840 50,343 47,707 46,687 66,542 85,068 - -
Enterprise Value (EV) 1 37,775 54,292 50,466 51,435 71,645 89,721 88,413 87,115
P/E ratio 22.1 x 32.1 x 14.1 x 17.7 x 27.4 x 26.2 x 24 x 25.1 x
Yield 3.77% 2.3% 5.19% 5.8% 4.65% 2.99% 3.61% 3.18%
Capitalization / Revenue 4.51 x 6.3 x 4.36 x 4.65 x 6.72 x 7.73 x 6.95 x 6.99 x
EV / Revenue 5.18 x 6.8 x 4.62 x 5.12 x 7.24 x 8.15 x 7.22 x 7.16 x
EV / EBITDA 10.7 x 14 x 7.36 x 9.59 x 14.2 x 14.4 x 12.5 x 13.5 x
EV / FCF 31.4 x 24.8 x 14.8 x 27.7 x 27.9 x 32.7 x 26.4 x 21.8 x
FCF Yield 3.19% 4.04% 6.74% 3.6% 3.58% 3.06% 3.79% 4.58%
Price to Book 4.82 x 6.97 x 5.85 x 5.78 x 8.97 x 10.2 x 9.15 x 7.88 x
Nbr of stocks (in thousands) 781,099 781,113 781,121 781,139 781,151 781,156 - -
Reference price 2 42.04 64.45 61.07 59.77 85.18 108.9 108.9 108.9
Announcement Date 2/25/20 1/25/21 2/1/22 2/2/23 2/2/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,286 7,985 10,934 10,048 9,896 11,010 12,238 12,172
EBITDA 1 3,527 3,869 6,853 5,365 5,030 6,220 7,082 6,473
EBIT 1 2,753 3,121 6,065 4,436 4,192 5,194 6,166 6,360
Operating Margin 37.79% 39.08% 55.47% 44.15% 42.36% 47.18% 50.39% 52.25%
Earnings before Tax (EBT) 1 2,426 2,746 5,697 4,264 3,956 5,341 5,858 6,676
Net income 1 1,486 1,570 3,387 2,638 2,425 3,409 3,411 3,680
Net margin 20.39% 19.67% 30.98% 26.26% 24.51% 30.96% 27.87% 30.23%
EPS 2 1.900 2.009 4.345 3.375 3.108 4.164 4.547 4.338
Free Cash Flow 1 1,204 2,191 3,400 1,854 2,564 2,743 3,354 3,988
FCF margin 16.53% 27.44% 31.1% 18.45% 25.92% 24.91% 27.41% 32.77%
FCF Conversion (EBITDA) 34.15% 56.64% 49.62% 34.56% 50.99% 44.09% 47.36% 61.61%
FCF Conversion (Net income) 81.06% 139.53% 100.38% 70.27% 105.74% 80.46% 98.34% 108.38%
Dividend per Share 2 1.584 1.485 3.167 3.464 3.959 3.261 3.937 3.462
Announcement Date 2/25/20 1/25/21 2/1/22 2/2/23 2/2/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,824 2,764 2,307 2,157 2,820 2,794 2,301 2,506 2,296 2,600 2,631 2,711 2,809
EBITDA 1 1,726 1,678 1,018 1,018 1,648 1,568 1,110 1,291 1,056 1,418 1,619 1,651 1,817
EBIT 1 1,531 1,470 808.5 825.9 1,370 1,354 900.7 1,069 868.7 1,190 961.5 1,016 1,117
Operating Margin 54.21% 53.19% 35.05% 38.29% 48.58% 48.45% 39.15% 42.67% 37.84% 45.76% 36.54% 37.48% 39.77%
Earnings before Tax (EBT) 1 1,432 1,399 731.5 749.5 1,364 1,303 847.9 1,017 787.7 - 1,329 1,360 1,525
Net income 833 784.7 432.3 519 902.4 813.2 547.5 619.5 445 736 - - -
Net margin 29.5% 28.39% 18.74% 24.06% 32% 29.11% 23.8% 24.72% 19.38% 28.31% - - -
EPS 2 1.069 1.010 0.5542 0.6631 1.158 1.039 0.7027 0.7918 0.5740 0.9402 1.026 1.049 1.176
Dividend per Share 2 0.9897 0.9897 0.7423 0.7423 0.9897 0.9897 0.9897 0.9897 0.9897 0.7918 0.4177 0.4282 0.4478
Announcement Date 2/1/22 5/3/22 7/27/22 10/28/22 2/2/23 4/27/23 7/27/23 10/25/23 2/2/24 4/25/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,935 3,950 2,759 4,747 5,103 4,653 3,345 2,047
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.399 x 1.021 x 0.4026 x 0.8848 x 1.015 x 0.748 x 0.4724 x 0.3162 x
Free Cash Flow 1 1,204 2,191 3,400 1,854 2,565 2,743 3,354 3,988
ROE (net income / shareholders' equity) 22.2% 22.4% 44.2% 32.5% 31.3% 39.8% 40.9% 36.6%
ROA (Net income/ Total Assets) 9.68% 9.5% 19.3% 14.8% 14.3% 19.6% 20.1% 15.1%
Assets 1 15,347 16,537 17,570 17,787 17,001 17,415 16,995 24,304
Book Value Per Share 2 8.720 9.250 10.40 10.30 9.500 10.70 11.90 13.80
Cash Flow per Share 2 2.450 3.560 5.500 3.590 4.570 4.790 6.120 5.910
Capex 1 708 592 892 949 1,009 1,059 1,159 990
Capex / Sales 9.71% 7.42% 8.16% 9.44% 10.19% 9.62% 9.47% 8.14%
Announcement Date 2/25/20 1/25/21 2/1/22 2/2/23 2/2/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Southern Copper Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
17
Last Close Price
108.9 USD
Average target price
86.28 USD
Spread / Average Target
-20.77%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Specialty Mining & Metals

1st Jan change Capi.
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+29.27% 85.07B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+16.75% 70.78B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 28.7B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+52.72% 10.09B
BOLIDEN Stock Boliden
+11.92% 9.13B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+14.23% 8.54B
KOREA ZINC INC. Stock Korea Zinc Inc.
+0.20% 7.5B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+28.80% 6.04B
PT PETRINDO JAYA KREASI TBK Stock PT Petrindo Jaya Kreasi Tbk
-41.90% 5.41B
JINDUICHENG MOLYBDENUM CO., LTD. Stock Jinduicheng Molybdenum Co., Ltd.
+18.20% 4.97B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. SCCO Stock
  4. Financials Southern Copper Corporation