SNS NETWORK TECHNOLOGY |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.65 MYR | 0.00% |
|
+7.44% | +176.60% |
| Jun. 04 | SNS Network Technology Gets Bourse Nod for Listing Transfer to Technology Sector; Shares Rally 7% | MT |
| Mar. 28 | SNS Network Technology Profit, Revenue Drop in Fiscal Q4 | MT |
Valuation
| Fiscal Period: January | 2023 | 2024 |
|---|---|---|
| Capitalization 1 | 395.1 | 370.9 |
| Enterprise Value (EV) 1 | 360.5 | 315.3 |
| P/E ratio | 4.92 x | 11.6 x |
| Yield | 2.04% | 3.26% |
| Capitalization / Revenue | 0.28 x | 0.29 x |
| EV / Revenue | 0.26 x | 0.25 x |
| EV / EBITDA | 5.7 x | 6.47 x |
| EV / FCF | -61,629,520 x | 5,226,577 x |
| FCF Yield | -0% | 0% |
| Price to Book | 1.79 x | 1.52 x |
| Nbr of stocks (in thousands) | 1,612,780 | 1,612,780 |
| Reference price 2 | 0.2450 | 0.2300 |
| Announcement Date | 5/29/23 | 5/30/24 |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | 594.1 | 675.3 | 721.5 | 1,112 | 1,404 | 1,276 |
| EBITDA 1 | 15.97 | 14.98 | 36.45 | 52.2 | 63.22 | 48.77 |
| EBIT 1 | 14.88 | 13.76 | 35.03 | 50.48 | 61.31 | 46.57 |
| Operating Margin | 2.5% | 2.04% | 4.86% | 4.54% | 4.37% | 3.65% |
| Earnings before Tax (EBT) 1 | 12.32 | 10.14 | 31.78 | 48.68 | 57.36 | 43.47 |
| Net income 1 | 9.1 | 7.782 | 23.38 | 35.92 | 43.72 | 31.96 |
| Net margin | 1.53% | 1.15% | 3.24% | 3.23% | 3.11% | 2.5% |
| EPS 2 | 1.932 | 1.653 | 4.946 | 5.893 | 0.0498 | 0.0198 |
| Free Cash Flow | - | 2.278 | 29.1 | 16.89 | -5.849 | 60.33 |
| FCF margin | - | 0.34% | 4.03% | 1.52% | -0.42% | 4.73% |
| FCF Conversion (EBITDA) | - | 15.21% | 79.85% | 32.36% | - | 123.7% |
| FCF Conversion (Net income) | - | 29.27% | 124.48% | 47.03% | - | 188.74% |
| Dividend per Share | - | - | - | - | 0.005000 | 0.007500 |
| Announcement Date | 11/15/21 | 11/15/21 | 11/15/21 | 7/27/22 | 5/29/23 | 5/30/24 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 35.3 | 58.4 | 39 | 35.6 | - | - |
| Net Cash position 1 | - | - | - | - | 34.6 | 55.6 |
| Leverage (Debt/EBITDA) | 2.208 x | 3.899 x | 1.07 x | 0.682 x | - | - |
| Free Cash Flow | - | 2.28 | 29.1 | 16.9 | -5.85 | 60.3 |
| ROE (net income / shareholders' equity) | - | 19.7% | 43.9% | 46% | 27.8% | 13.8% |
| ROA (Net income/ Total Assets) | - | 5.12% | 10.8% | 12.2% | 11.1% | 6.24% |
| Assets 1 | - | 152.1 | 216.3 | 293.9 | 392.7 | 512.4 |
| Book Value Per Share 2 | 7.570 | 9.200 | 12.20 | 11.90 | 0.1400 | 0.1500 |
| Cash Flow per Share 2 | 1.900 | 1.840 | 3.380 | 3.480 | 0.0200 | 0.0200 |
| Capex 1 | 4.01 | 1.74 | 1.71 | 2.37 | 2.83 | 2.13 |
| Capex / Sales | 0.67% | 0.26% | 0.24% | 0.21% | 0.2% | 0.17% |
| Announcement Date | 11/15/21 | 11/15/21 | 11/15/21 | 7/27/22 | 5/29/23 | 5/30/24 |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +176.60% | 223M | |
| +13.34% | 3,150B | |
| +10.34% | 87.56B | |
| +7.49% | 80.72B | |
| -17.10% | 52.81B | |
| +34.26% | 51.91B | |
| +26.72% | 46.06B | |
| -31.63% | 42.52B | |
| +81.19% | 41.62B | |
| +1.99% | 28.24B |
- Stock Market
- Equities
- SNS Stock
- Financials SNS Network Technology
