Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
25.49 USD | +0.51% | -1.16% | 0.00% |
May. 14 | Wedbush Adjusts Smith Douglas Homes Price Target to $20 From $21, Maintains Neutral Rating | MT |
May. 14 | Smith Douglas Homes Q1 Revenue Rises | MT |
Valuation
Fiscal Period: December | 2024 | 2025 |
---|---|---|
Capitalization 1 | 225.5 | - |
Enterprise Value (EV) 1 | 218.1 | 223 |
P/E ratio | 13 x | 9.04 x |
Yield | - | - |
Capitalization / Revenue | 0.24 x | 0.19 x |
EV / Revenue | 0.23 x | 0.19 x |
EV / EBITDA | 1.83 x | 1.35 x |
EV / FCF | 2.83 x | 2.42 x |
FCF Yield | 35.3% | 41.3% |
Price to Book | 3.06 x | 2.38 x |
Nbr of stocks (in thousands) | 8,846 | - |
Reference price 2 | 25.49 | 25.49 |
Announcement Date | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | 755.4 | 764.6 | 939 | 1,197 |
EBITDA 1 | - | 128.3 | 119 | 164.7 |
EBIT 1 | - | 127.2 | 116.8 | 152.1 |
Operating Margin | - | 16.63% | 12.43% | 12.7% |
Earnings before Tax (EBT) 1 | - | 123.2 | 114.2 | 145.7 |
Net income 1 | 140.4 | 123.2 | 56.27 | 75.89 |
Net margin | 18.59% | 16.11% | 5.99% | 6.34% |
EPS 2 | - | - | 1.961 | 2.820 |
Free Cash Flow 1 | - | 74.95 | 77 | 92 |
FCF margin | - | 9.8% | 8.2% | 7.68% |
FCF Conversion (EBITDA) | - | 58.44% | 64.71% | 55.85% |
FCF Conversion (Net income) | - | 60.85% | 136.84% | 121.22% |
Dividend per Share 2 | - | - | - | - |
Announcement Date | 9/6/23 | 3/19/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|
Net sales 1 | 189.2 | 209.1 | 247 | 293.7 | 223.1 | 238.5 |
EBITDA 1 | - | 26.36 | 32.2 | 38.79 | 32.12 | - |
EBIT 1 | 21.92 | 25.32 | 31.18 | 38.46 | 31.81 | - |
Operating Margin | 11.58% | 12.11% | 12.62% | 13.09% | 14.26% | - |
Earnings before Tax (EBT) 1 | 21.41 | 25.15 | 31.22 | 36.49 | - | - |
Net income 1 | 2.972 | 8.243 | 9.99 | 12.72 | - | - |
Net margin | 1.57% | 3.94% | 4.04% | 4.33% | - | - |
EPS 2 | - | 0.4377 | 0.5289 | 0.6249 | 0.5870 | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/14/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt 1 | - | 55.9 | - | - |
Net Cash position 1 | - | - | 7.42 | 2.49 |
Leverage (Debt/EBITDA) | - | 0.4354 x | - | - |
Free Cash Flow 1 | - | 74.9 | 77 | 92 |
ROE (net income / shareholders' equity) | - | 49.5% | 28.4% | 24.3% |
ROA (Net income/ Total Assets) | - | 32.1% | 20.7% | 22.8% |
Assets 1 | - | 384 | 271.4 | 333.3 |
Book Value Per Share 2 | - | 1.840 | 8.320 | 10.70 |
Cash Flow per Share 2 | - | - | 1.530 | 1.850 |
Capex 1 | - | 1.31 | 1.19 | 1.66 |
Capex / Sales | - | 0.17% | 0.13% | 0.14% |
Announcement Date | 9/6/23 | 3/19/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
0.00% | 225M | |
+3.34% | 42.43B | |
+7.10% | 23.49B | |
-2.85% | 6.15B | |
-11.49% | 3.38B | |
-4.79% | 872M | |
+175.39% | 412M | |
+3.33% | 239M | |
+36.77% | 196M | |
+12.82% | 167M |
- Stock Market
- Equities
- SDHC Stock
- Financials Smith Douglas Homes Corp.