Financials SDX Energy plc

Equities

SDX

GB00BJ5JNL69

Oil & Gas Exploration and Production

Market Closed - London S.E. 11:35:00 2024-05-31 am EDT 5-day change 1st Jan Change
3.95 GBX -.--% Intraday chart for SDX Energy plc +1.28% +5.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2024 2025
Capitalization 1 92.66 59.72 50.55 26.67 21.03 10.28 -
Enterprise Value (EV) 1 75.32 50.29 40.49 16.11 17.24 174.1 156.1
P/E ratio 453 x -3.28 x -24.6 x -1.11 x -0.6 x - -
Yield - - - - - 854% 887%
Capitalization / Revenue 1.73 x 1.12 x 1.1 x 0.5 x 0.48 x 0 x 0 x
EV / Revenue 1.4 x 0.94 x 0.88 x 0.3 x 0.39 x 0.03 x 0.03 x
EV / EBITDA 2.2 x 1.47 x 1.23 x 0.4 x 0.7 x 0.89 x 0.78 x
EV / FCF 5,269,925 x -8,047,169 x 7,233,675 x 1,657,631 x 5,663,474 x - -
FCF Yield 0% -0% 0% 0% 0% - -
Price to Book - - - 0.37 x 0.6 x - -
Nbr of stocks (in thousands) 204,723 204,723 205,378 205,378 204,563 204,563 -
Reference price 2 0.4526 0.2917 0.2461 0.1299 0.1028 0.0503 0.0503
Announcement Date 3/22/19 4/7/20 3/19/21 3/18/22 4/28/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2024 2025
Net sales 1 53.68 53.23 46.07 53.86 43.76 5,118 5,180
EBITDA 1 34.31 34.24 32.87 39.99 24.58 194.7 199.9
EBIT 7.774 -11.8 - -6.716 - - -
Operating Margin 14.48% -22.18% - -12.47% - - -
Earnings before Tax (EBT) 7.133 -12.41 - -17.06 - - -
Net income 0.112 -18.19 - -23.96 - - -
Net margin 0.21% -34.16% - -44.48% - - -
EPS 0.001000 -0.0890 -0.0100 -0.1170 -0.1710 - -
Free Cash Flow 14.29 -6.25 5.598 9.72 3.044 - -
FCF margin 26.62% -11.74% 12.15% 18.05% 6.96% - -
FCF Conversion (EBITDA) 41.66% - 17.03% 24.3% 12.39% - -
FCF Conversion (Net income) 12,760.71% - - - - - -
Dividend per Share 2 - - - - - 0.4295 0.4460
Announcement Date 3/22/19 4/7/20 3/19/21 3/18/22 4/28/23 - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2024 2025
Net Debt 1 - - - - - 164 146
Net Cash position 1 17.3 9.43 10.1 10.6 3.79 - -
Leverage (Debt/EBITDA) - - - - - 0.8414 x 0.7298 x
Free Cash Flow 14.3 -6.25 5.6 9.72 3.04 - -
ROE (net income / shareholders' equity) 0.1% - - -28.3% - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - 0.3500 0.1700 - -
Cash Flow per Share 0.2600 0.1200 0.1000 0.1400 0.0800 - -
Capex 21.9 40.7 18.2 18.9 13.8 - -
Capex / Sales 40.88% 76.46% 39.48% 35.18% 31.56% - -
Announcement Date 3/22/19 4/7/20 3/19/21 3/18/22 4/28/23 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SDX Stock
  4. Financials SDX Energy plc