Delayed
Toronto S.E.
02:10:27 2024-06-10 pm EDT
|
5-day change
|
1st Jan Change
|
146
CAD
|
-0.25%
|
|
-1.43%
|
+8.93%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
152,358
|
132,532
|
183,527
|
175,425
|
155,218
|
206,892
|
-
|
-
|
Enterprise Value (EV)
1 |
152,358
|
132,532
|
183,527
|
175,425
|
155,218
|
206,892
|
206,892
|
206,892
|
P/E ratio
|
12.1
x
|
11.9
x
|
11.6
x
|
11.4
x
|
10.5
x
|
13.4
x
|
12.3
x
|
13.1
x
|
Yield
|
3.83%
|
4.6%
|
3.35%
|
3.93%
|
4.82%
|
3.83%
|
4.04%
|
4.32%
|
Capitalization / Revenue
|
3.31
x
|
2.81
x
|
3.69
x
|
3.58
x
|
2.77
x
|
3.67
x
|
3.47
x
|
3.3
x
|
EV / Revenue
|
3.31
x
|
2.81
x
|
3.69
x
|
3.58
x
|
2.77
x
|
3.67
x
|
3.47
x
|
3.3
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.95
x
|
1.53
x
|
2
x
|
1.73
x
|
1.32
x
|
1.77
x
|
1.65
x
|
1.63
x
|
Nbr of stocks (in thousands)
|
1,434,094
|
1,422,624
|
1,424,676
|
1,391,712
|
1,401,394
|
1,413,680
|
-
|
-
|
Reference price
2 |
106.2
|
93.16
|
128.8
|
126.0
|
110.8
|
146.4
|
146.4
|
146.4
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
11/30/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
46,002
|
47,181
|
49,693
|
48,985
|
56,129
|
56,429
|
59,555
|
62,734
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17,778
|
18,740
|
19,878
|
20,593
|
21,897
|
23,493
|
25,322
|
24,671
|
Operating Margin
|
38.65%
|
39.72%
|
40%
|
42.04%
|
39.01%
|
41.63%
|
42.52%
|
39.33%
|
Earnings before Tax (EBT)
1 |
15,914
|
14,389
|
20,631
|
20,109
|
18,466
|
20,003
|
21,587
|
22,806
|
Net income
1 |
12,591
|
11,164
|
16,038
|
15,547
|
14,623
|
15,715
|
16,204
|
16,863
|
Net margin
|
27.37%
|
23.66%
|
32.27%
|
31.74%
|
26.05%
|
27.85%
|
27.21%
|
26.88%
|
EPS
2 |
8.750
|
7.820
|
11.06
|
11.06
|
10.50
|
10.89
|
11.85
|
11.19
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.070
|
4.290
|
4.320
|
4.960
|
5.340
|
5.612
|
5.908
|
6.320
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
11/30/23
|
-
|
-
|
-
|
Fiscal Period: October |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
13,066
|
11,220
|
12,132
|
12,567
|
15,094
|
13,520
|
14,489
|
13,026
|
13,485
|
14,154
|
14,233
|
14,289
|
14,609
|
14,388
|
14,569
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,500
|
5,000
|
4,896
|
5,242
|
6,871
|
5,158
|
5,440
|
5,328
|
5,200
|
6,155
|
6,385
|
6,420
|
-
|
-
|
-
|
Operating Margin
|
42.09%
|
44.56%
|
40.36%
|
41.71%
|
45.52%
|
38.15%
|
37.55%
|
40.9%
|
38.56%
|
43.49%
|
44.86%
|
44.93%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
5,384
|
5,308
|
4,556
|
4,861
|
5,342
|
4,420
|
4,633
|
4,071
|
4,348
|
4,926
|
5,211
|
5,106
|
5,144
|
4,803
|
5,154
|
Net income
1 |
4,039
|
4,253
|
3,517
|
3,809
|
3,168
|
3,581
|
3,812
|
4,062
|
3,522
|
3,881
|
4,144
|
4,140
|
4,359
|
4,230
|
4,222
|
Net margin
|
30.91%
|
37.91%
|
28.99%
|
30.31%
|
20.99%
|
26.49%
|
26.31%
|
31.18%
|
26.12%
|
27.42%
|
29.12%
|
28.97%
|
29.84%
|
29.4%
|
28.98%
|
EPS
2 |
2.840
|
2.960
|
2.510
|
2.740
|
2.290
|
2.580
|
2.730
|
2.900
|
2.500
|
2.740
|
2.791
|
2.795
|
3.134
|
3.162
|
-
|
Dividend per Share
2 |
1.200
|
1.200
|
1.280
|
1.280
|
1.320
|
1.350
|
1.350
|
1.320
|
1.380
|
-
|
1.420
|
1.430
|
1.451
|
1.464
|
1.475
|
Announcement Date
|
2/24/22
|
5/26/22
|
8/24/22
|
11/30/22
|
3/1/23
|
5/25/23
|
8/24/23
|
11/30/23
|
2/28/24
|
5/30/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.8%
|
14.2%
|
18.6%
|
16.4%
|
13.2%
|
14.8%
|
14.7%
|
13.7%
|
ROA (Net income/ Total Assets)
|
0.93%
|
0.75%
|
0.96%
|
0.87%
|
0.76%
|
0.75%
|
0.72%
|
0.7%
|
Assets
1 |
1,352,998
|
1,490,919
|
1,665,421
|
1,783,526
|
1,929,919
|
2,102,318
|
2,258,436
|
2,408,979
|
Book Value Per Share
2 |
54.40
|
60.90
|
64.60
|
72.90
|
84.00
|
82.50
|
88.60
|
89.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/4/19
|
12/2/20
|
12/1/21
|
11/30/22
|
11/30/23
|
-
|
-
|
-
|
Last Close Price
146.4
CAD Average target price
154.7
CAD Spread / Average Target +5.73% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.89% | 150B | | +17.33% | 574B | | +17.98% | 311B | | +15.71% | 254B | | +17.46% | 203B | | +21.72% | 184B | | +27.18% | 172B | | +9.14% | 163B | | -8.66% | 143B | | +12.30% | 138B |
Other Banks
|