Delayed
NSE India S.E.
06:24:39 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
1,577
INR
|
+5.49%
|
|
+7.97%
|
-1.35%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
81,365
|
97,232
|
85,291
|
93,859
|
-
|
-
|
Enterprise Value (EV)
1 |
81,365
|
97,232
|
85,291
|
100,603
|
93,859
|
93,859
|
P/E ratio
|
58.2
x
|
55.4
x
|
26.1
x
|
27.1
x
|
22.3
x
|
18.3
x
|
Yield
|
0.14%
|
0.32%
|
0.81%
|
0.75%
|
0.68%
|
0.84%
|
Capitalization / Revenue
|
5.79
x
|
4.86
x
|
2.39
x
|
2.5
x
|
1.97
x
|
1.68
x
|
EV / Revenue
|
5.79
x
|
4.86
x
|
2.39
x
|
2.5
x
|
1.97
x
|
1.68
x
|
EV / EBITDA
|
46.7
x
|
44.5
x
|
19.2
x
|
19.7
x
|
15.6
x
|
13.1
x
|
EV / FCF
|
36.7
x
|
82.8
x
|
243
x
|
-277
x
|
24.7
x
|
21
x
|
FCF Yield
|
2.73%
|
1.21%
|
0.41%
|
-0.36%
|
4.05%
|
4.75%
|
Price to Book
|
12.5
x
|
5.8
x
|
4.69
x
|
4.42
x
|
3.76
x
|
3.21
x
|
Nbr of stocks (in thousands)
|
57,714
|
63,044
|
62,443
|
62,789
|
-
|
-
|
Reference price
2 |
1,410
|
1,542
|
1,366
|
1,495
|
1,495
|
1,495
|
Announcement Date
|
5/18/21
|
5/18/22
|
5/19/23
|
5/6/24
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,563
|
14,062
|
20,020
|
35,692
|
40,233
|
47,726
|
55,828
|
EBITDA
1 |
-
|
1,741
|
2,186
|
4,442
|
5,111
|
6,032
|
7,149
|
EBIT
1 |
-
|
1,483
|
1,803
|
3,626
|
4,250
|
5,118
|
6,192
|
Operating Margin
|
-
|
10.55%
|
9.01%
|
10.16%
|
10.56%
|
10.72%
|
11.09%
|
Earnings before Tax (EBT)
1 |
-
|
1,615
|
1,952
|
3,815
|
4,551
|
5,092
|
6,325
|
Net income
1 |
-
|
1,333
|
1,662
|
3,271
|
3,751
|
4,229
|
5,180
|
Net margin
|
-
|
9.48%
|
8.3%
|
9.16%
|
9.32%
|
8.86%
|
9.28%
|
EPS
2 |
-
|
24.23
|
27.82
|
52.29
|
59.07
|
67.00
|
81.83
|
Free Cash Flow
1 |
-
|
2,218
|
1,175
|
351.5
|
-338.7
|
3,804
|
4,459
|
FCF margin
|
-
|
15.77%
|
5.87%
|
0.98%
|
-0.83%
|
7.97%
|
7.99%
|
FCF Conversion (EBITDA)
|
-
|
127.4%
|
53.73%
|
7.91%
|
-
|
63.07%
|
62.38%
|
FCF Conversion (Net income)
|
-
|
166.34%
|
70.7%
|
10.75%
|
-
|
89.95%
|
86.09%
|
Dividend per Share
2 |
-
|
2.000
|
5.000
|
11.00
|
11.27
|
10.10
|
12.53
|
Announcement Date
|
9/22/20
|
5/18/21
|
5/18/22
|
5/19/23
|
5/6/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
3,848
|
3,624
|
3,775
|
4,357
|
5,628
|
6,261
|
7,290
|
8,458
|
9,857
|
10,087
|
9,673
|
10,388
|
10,908
|
10,587
|
EBITDA
1 |
447.1
|
499.1
|
455.1
|
560
|
608.4
|
563.2
|
846.8
|
1,029
|
1,246
|
1,320
|
1,232
|
1,278
|
1,381
|
1,304
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
651.1
|
841
|
-
|
1,107
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
8.93%
|
9.94%
|
-
|
10.98%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
757.4
|
822.7
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
456.8
|
694.1
|
736
|
824.4
|
1,016
|
924.4
|
886
|
944.7
|
863
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
7.3%
|
9.52%
|
8.7%
|
8.36%
|
10.07%
|
9.56%
|
8.53%
|
8.66%
|
8.15%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
7.290
|
11.02
|
11.76
|
13.22
|
16.29
|
14.80
|
14.20
|
14.50
|
13.80
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/21
|
5/18/21
|
7/28/21
|
10/18/21
|
1/27/22
|
5/18/22
|
7/29/22
|
10/21/22
|
1/23/23
|
5/19/23
|
7/28/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2,218
|
1,175
|
352
|
-339
|
3,804
|
4,459
|
ROE (net income / shareholders' equity)
|
-
|
28.9%
|
14.3%
|
18.7%
|
18.8%
|
18.1%
|
18.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
113.0
|
266.0
|
292.0
|
339.0
|
398.0
|
466.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
76.6
|
171
|
381
|
329
|
427
|
349
|
Capex / Sales
|
-
|
0.54%
|
0.85%
|
1.07%
|
0.8%
|
0.9%
|
0.62%
|
Announcement Date
|
9/22/20
|
5/18/21
|
5/18/22
|
5/19/23
|
5/6/24
|
-
|
-
|
Last Close Price
1,495
INR Average target price
1,808
INR Spread / Average Target +20.92% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.18% | 1.12B | | -17.81% | 181B | | +1.83% | 169B | | +3.95% | 156B | | +8.31% | 103B | | +36.74% | 84.96B | | +13.18% | 83.78B | | -2.72% | 76.05B | | -3.37% | 46.42B | | -34.07% | 43.93B |
Other IT Services & Consulting
|