Market Closed -
Nasdaq
04:00:00 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
6.44
USD
|
+5.75%
|
|
+7.15%
|
-37.60%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,950
|
7,024
|
4,049
|
461.1
|
1,189
|
769.4
|
-
|
-
|
Enterprise Value (EV)
1 |
1,743
|
6,091
|
4,929
|
1,391
|
2,006
|
1,478
|
1,477
|
1,338
|
P/E ratio
|
-24
x
|
-298
x
|
-34.3
x
|
-1.42
x
|
-8.9
x
|
-5.33
x
|
-7.48
x
|
-8.66
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.5
x
|
7.93
x
|
2.11
x
|
0.2
x
|
1.22
x
|
0.72
x
|
0.65
x
|
0.58
x
|
EV / Revenue
|
2.23
x
|
6.87
x
|
2.56
x
|
0.61
x
|
2.05
x
|
1.39
x
|
1.24
x
|
1
x
|
EV / EBITDA
|
-41.3
x
|
116
x
|
-592
x
|
-7.25
x
|
-26.3
x
|
-108
x
|
51.7
x
|
33.4
x
|
EV / FCF
|
-14.2
x
|
131
x
|
-15
x
|
73.4
x
|
44.9
x
|
-29.7
x
|
96.3
x
|
58.7
x
|
FCF Yield
|
-7.07%
|
0.76%
|
-6.68%
|
1.36%
|
2.23%
|
-3.37%
|
1.04%
|
1.7%
|
Price to Book
|
5.93
x
|
10.8
x
|
13.1
x
|
7.27
x
|
441
x
|
-13.9
x
|
-9.41
x
|
-
|
Nbr of stocks (in thousands)
|
92,261
|
102,344
|
105,481
|
108,749
|
115,242
|
119,471
|
-
|
-
|
Reference price
2 |
21.14
|
68.63
|
38.39
|
4.240
|
10.32
|
6.440
|
6.440
|
6.440
|
Announcement Date
|
2/12/20
|
2/24/21
|
2/17/22
|
2/16/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
779.8
|
886.1
|
1,923
|
2,284
|
976.7
|
1,065
|
1,191
|
1,333
|
EBITDA
1 |
-42.2
|
52.33
|
-8.325
|
-191.9
|
-76.37
|
-13.72
|
28.55
|
40.09
|
EBIT
1 |
-79.25
|
0.792
|
-110
|
-363.3
|
-218.1
|
-133.6
|
-80.3
|
-66.97
|
Operating Margin
|
-10.16%
|
0.09%
|
-5.72%
|
-15.9%
|
-22.33%
|
-12.55%
|
-6.74%
|
-5.02%
|
Earnings before Tax (EBT)
1 |
-80.8
|
-18.53
|
-121.1
|
-322.6
|
-130.1
|
-145.1
|
-97.31
|
-91.38
|
Net income
1 |
-80.8
|
-22.98
|
-116.9
|
-322.7
|
-131.1
|
-145
|
-104.6
|
-91.53
|
Net margin
|
-10.36%
|
-2.59%
|
-6.08%
|
-14.13%
|
-13.42%
|
-13.62%
|
-8.78%
|
-6.87%
|
EPS
2 |
-0.8800
|
-0.2300
|
-1.120
|
-2.990
|
-1.160
|
-1.208
|
-0.8609
|
-0.7435
|
Free Cash Flow
1 |
-123.1
|
46.58
|
-329.1
|
18.96
|
44.7
|
-49.8
|
15.33
|
22.8
|
FCF margin
|
-15.79%
|
5.26%
|
-17.11%
|
0.83%
|
4.58%
|
-4.68%
|
1.29%
|
1.71%
|
FCF Conversion (EBITDA)
|
-
|
89.02%
|
-
|
-
|
-
|
-
|
53.7%
|
56.88%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/24/21
|
2/17/22
|
2/16/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
643.1
|
597.3
|
606.9
|
600.5
|
479.7
|
325.7
|
275.6
|
269
|
218.1
|
225.5
|
291.4
|
295.6
|
252.3
|
252.1
|
328.5
|
EBITDA
1 |
4.658
|
-48.84
|
-28.57
|
-51.02
|
-63.46
|
-66.8
|
-6.925
|
7.651
|
-10.29
|
-27.59
|
-0.9855
|
16.61
|
-0.7384
|
-22.55
|
18.39
|
EBIT
1 |
-25.23
|
-85.12
|
-74.66
|
-85.02
|
-118.5
|
-103.9
|
-47.86
|
-25.53
|
-44.25
|
-69.26
|
-27.43
|
-10.98
|
-28.3
|
-50.42
|
-9.915
|
Operating Margin
|
-3.92%
|
-14.25%
|
-12.3%
|
-14.16%
|
-24.71%
|
-31.91%
|
-17.37%
|
-9.49%
|
-20.29%
|
-30.72%
|
-9.41%
|
-3.71%
|
-11.22%
|
-20%
|
-3.02%
|
Earnings before Tax (EBT)
1 |
-29
|
-90.81
|
-77.99
|
-90.11
|
-62.39
|
-60.61
|
-26.83
|
-18.73
|
-23.02
|
-66.95
|
-31.67
|
-14.95
|
-30.92
|
-56.46
|
-17.61
|
Net income
1 |
-28.4
|
-91.6
|
-78.5
|
-90.52
|
-62.09
|
-61.02
|
-27.66
|
-19.31
|
-23.11
|
-67.01
|
-31.4
|
-15.72
|
-32.7
|
-58.45
|
-17.7
|
Net margin
|
-4.42%
|
-15.33%
|
-12.93%
|
-15.07%
|
-12.94%
|
-18.74%
|
-10.04%
|
-7.18%
|
-10.6%
|
-29.72%
|
-10.78%
|
-5.32%
|
-12.96%
|
-23.19%
|
-5.39%
|
EPS
2 |
-0.2700
|
-0.8600
|
-0.7300
|
-0.8300
|
-0.5700
|
-0.5500
|
-0.2500
|
-0.1700
|
-0.2000
|
-0.5700
|
-0.2606
|
-0.1228
|
-0.2696
|
-0.4850
|
-0.1433
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/17/22
|
5/5/22
|
8/4/22
|
11/9/22
|
2/16/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/27/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
879
|
930
|
817
|
708
|
707
|
568
|
Net Cash position
1 |
208
|
933
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-105.6
x
|
-4.846
x
|
-10.7
x
|
-51.62
x
|
24.77
x
|
14.18
x
|
Free Cash Flow
1 |
-123
|
46.6
|
-329
|
19
|
44.7
|
-49.8
|
15.3
|
22.8
|
ROE (net income / shareholders' equity)
|
-23%
|
-4.99%
|
-26%
|
-173%
|
-390%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-2.35%
|
-
|
-
|
-9.53%
|
-5.28%
|
-2.69%
|
-
|
Assets
1 |
-
|
978.4
|
-
|
-
|
1,375
|
2,749
|
3,888
|
-
|
Book Value Per Share
2 |
3.560
|
6.350
|
2.930
|
0.5800
|
0.0200
|
-0.4600
|
-0.6800
|
-
|
Cash Flow per Share
2 |
-1.170
|
0.6200
|
-2.880
|
0.3800
|
0.5000
|
0.1400
|
-0.0900
|
-
|
Capex
1 |
15.5
|
14.7
|
27.5
|
21.5
|
12.1
|
14.6
|
15.3
|
15.2
|
Capex / Sales
|
1.99%
|
1.66%
|
1.43%
|
0.94%
|
1.23%
|
1.37%
|
1.29%
|
1.14%
|
Announcement Date
|
2/12/20
|
2/24/21
|
2/17/22
|
2/16/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
6.44
USD Average target price
6.846
USD Spread / Average Target +6.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -37.60% | 769M | | -2.33% | 7.94B | | -5.82% | 3.52B | | -15.70% | 2.43B | | +13.19% | 2.29B | | -6.74% | 1.54B | | +30.58% | 1.54B | | -51.23% | 1.51B | | +26.22% | 924M | | -27.23% | 790M |
Residential Real Estate Services
|