Market Closed -
Nyse
04:00:02 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
18.01
USD
|
-2.65%
|
|
+1.29%
|
+61.52%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,296
|
608.4
|
428.9
|
523.7
|
928.9
|
-
|
-
|
Enterprise Value (EV)
1 |
1,455
|
744.6
|
597.5
|
680.8
|
1,041
|
980.1
|
904.9
|
P/E ratio
|
-279
x
|
-110
x
|
-7.26
x
|
-12.5
x
|
254
x
|
122
x
|
45.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.22
x
|
0.94
x
|
0.93
x
|
1.35
x
|
1.54
x
|
1.25
x
|
1.14
x
|
EV / Revenue
|
2.49
x
|
1.15
x
|
1.3
x
|
1.75
x
|
1.73
x
|
1.32
x
|
1.11
x
|
EV / EBITDA
|
25.1
x
|
12.8
x
|
26.1
x
|
25.1
x
|
14.8
x
|
11.2
x
|
9.19
x
|
EV / FCF
|
28.5
x
|
26.6
x
|
21.2
x
|
33.8
x
|
22.2
x
|
16.1
x
|
12.1
x
|
FCF Yield
|
3.51%
|
3.76%
|
4.72%
|
2.96%
|
4.51%
|
6.22%
|
8.29%
|
Price to Book
|
-68.1
x
|
-216
x
|
-26.1
x
|
-
|
5.42
x
|
4.26
x
|
3.46
x
|
Nbr of stocks (in thousands)
|
33,169
|
39,402
|
43,110
|
46,971
|
51,579
|
-
|
-
|
Reference price
2 |
39.07
|
15.44
|
9.950
|
11.15
|
18.01
|
18.01
|
18.01
|
Announcement Date
|
3/11/21
|
2/24/22
|
2/23/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
407.9
|
584.8
|
645.3
|
459.1
|
388.1
|
603
|
742.6
|
814.6
|
EBITDA
1 |
-
|
58.07
|
58.17
|
22.86
|
27.12
|
70.24
|
87.85
|
98.46
|
EBIT
1 |
-
|
19.54
|
2.149
|
-35.39
|
-39.92
|
19.5
|
34.85
|
43.65
|
Operating Margin
|
-
|
3.34%
|
0.33%
|
-7.71%
|
-10.29%
|
3.23%
|
4.69%
|
5.36%
|
Earnings before Tax (EBT)
1 |
-
|
9.295
|
-9.522
|
30.46
|
-57.02
|
4.213
|
21.02
|
33.18
|
Net income
1 |
18.93
|
-4.366
|
-5.275
|
-57.67
|
-40.42
|
3.842
|
14.72
|
24.26
|
Net margin
|
4.64%
|
-0.75%
|
-0.82%
|
-12.56%
|
-10.41%
|
0.64%
|
1.98%
|
2.98%
|
EPS
2 |
-
|
-0.1400
|
-0.1400
|
-1.370
|
-0.8900
|
0.0708
|
0.1475
|
0.3997
|
Free Cash Flow
1 |
-
|
51.11
|
27.97
|
28.18
|
20.16
|
47
|
61
|
75
|
FCF margin
|
-
|
8.74%
|
4.33%
|
6.14%
|
5.19%
|
7.79%
|
8.21%
|
9.21%
|
FCF Conversion (EBITDA)
|
-
|
88.02%
|
48.09%
|
123.27%
|
74.33%
|
66.91%
|
69.44%
|
76.18%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
1,223.31%
|
414.5%
|
309.11%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
3/11/21
|
2/24/22
|
2/23/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
161.6
|
142.6
|
103.4
|
89.02
|
124
|
111.6
|
84.77
|
74.57
|
117.2
|
126.6
|
151.8
|
153
|
186.1
|
-
|
-
|
EBITDA
1 |
13.25
|
7.142
|
4.498
|
2.177
|
9.041
|
7.264
|
3.592
|
3.586
|
12.68
|
14.42
|
16.93
|
17.11
|
21.96
|
-
|
-
|
EBIT
1 |
-1.676
|
-7.869
|
-10.41
|
-10.58
|
-6.535
|
-9.549
|
-16.07
|
-14.75
|
0.446
|
2.372
|
5.424
|
5.407
|
9.546
|
-
|
-
|
Operating Margin
|
-1.04%
|
-5.52%
|
-10.06%
|
-11.88%
|
-5.27%
|
-8.55%
|
-18.96%
|
-19.78%
|
0.38%
|
1.87%
|
3.57%
|
3.53%
|
5.13%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-6.707
|
-8.705
|
-12.41
|
-21.77
|
73.34
|
-14.51
|
-19.83
|
-18.6
|
-4.086
|
-1.464
|
-0.3245
|
0.2138
|
5.756
|
-
|
-
|
Net income
1 |
-1.845
|
-7.076
|
-9.139
|
-14.49
|
-26.96
|
-10.27
|
-14.29
|
-13.5
|
-2.366
|
-1.113
|
1.3
|
-0.2292
|
3.836
|
-
|
-
|
Net margin
|
-1.14%
|
-4.96%
|
-8.83%
|
-16.27%
|
-21.74%
|
-9.2%
|
-16.85%
|
-18.11%
|
-2.02%
|
-0.88%
|
0.86%
|
-0.15%
|
2.06%
|
-
|
-
|
EPS
2 |
-0.0500
|
-0.1700
|
-0.2200
|
-0.3400
|
-0.6300
|
-0.2300
|
-0.3200
|
-0.2900
|
-0.0500
|
-0.0200
|
0.0231
|
0.003650
|
0.0827
|
-0.0800
|
-0.0900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/23/23
|
5/4/23
|
8/2/23
|
11/1/23
|
2/20/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
159
|
136
|
169
|
157
|
112
|
51.1
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.1
|
Leverage (Debt/EBITDA)
|
-
|
2.74
x
|
2.342
x
|
7.373
x
|
5.79
x
|
1.601
x
|
0.5822
x
|
-
|
Free Cash Flow
1 |
-
|
51.1
|
28
|
28.2
|
20.2
|
47
|
61
|
75
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-21.3%
|
-
|
-
|
-
|
-
|
145%
|
ROA (Net income/ Total Assets)
|
-
|
4.72%
|
16.6%
|
-25.1%
|
12.7%
|
29.5%
|
28.3%
|
30.4%
|
Assets
1 |
-
|
-92.53
|
-31.73
|
229.9
|
-317.3
|
13.02
|
52.04
|
79.76
|
Book Value Per Share
2 |
-
|
-0.5700
|
-0.0700
|
-0.3800
|
-
|
3.320
|
4.230
|
5.210
|
Cash Flow per Share
|
-
|
1.600
|
0.4700
|
0.6700
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0.3
|
0.65
|
0.1
|
0.07
|
1
|
1
|
1
|
Capex / Sales
|
-
|
0.05%
|
0.1%
|
0.02%
|
0.02%
|
0.17%
|
0.13%
|
0.12%
|
Announcement Date
|
3/30/20
|
3/11/21
|
2/24/22
|
2/23/23
|
2/20/24
|
-
|
-
|
-
|
Last Close Price
18.01
USD Average target price
27.8
USD Spread / Average Target +54.36% Consensus |
1st Jan change
|
Capi.
|
---|
| +61.52% | 929M | | +27.66% | 443B | | +31.75% | 276B | | +12.57% | 145B | | +7.73% | 93.11B | | +24.70% | 90.17B | | +64.02% | 61.13B | | +14.54% | 46.32B | | +23.05% | 35.73B | | -12.79% | 31.13B |
Other Internet Services
|