Financials King's Town Construction Co., Ltd.

Equities

2524

TW0002524006

Real Estate Development & Operations

End-of-day quote Taiwan S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
53.6 TWD +9.84% Intraday chart for King's Town Construction Co., Ltd. +13.92% +69.35%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 11,865 11,692 19,801 -
Enterprise Value (EV) 1 11,865 11,692 19,801 19,801
P/E ratio 11.8 x 26.4 x - -
Yield - - - -
Capitalization / Revenue - - 2.62 x 6.19 x
EV / Revenue - - 2.62 x 6.19 x
EV / EBITDA - - 18 x 16.5 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - - - -
Nbr of stocks (in thousands) 369,056 369,420 369,420 -
Reference price 2 32.15 31.65 53.60 53.60
Announcement Date 3/29/23 3/15/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - - 7,552 3,200
EBITDA 1 - - 1,100 1,200
EBIT 1 - - 2,713 1,196
Operating Margin - - 35.92% 37.38%
Earnings before Tax (EBT) - - - -
Net income 1,010 442 - -
Net margin - - - -
EPS 2.730 1.200 - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 3/29/23 3/15/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 892.2 910 2,500 3,250 900 850
EBITDA - - - - - -
EBIT 1 315.6 328 900 1,170 333 319
Operating Margin 35.37% 36.04% 36% 36% 37% 37.53%
Earnings before Tax (EBT) - - - - - -
Net income - - - - - -
Net margin - - - - - -
EPS - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/15/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - - 9.65% 3.14%
ROA (Net income/ Total Assets) - - 4.82% 1.51%
Assets - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - - 4 4
Capex / Sales - - 0.05% 0.12%
Announcement Date 3/29/23 3/15/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
53.6 TWD
Average target price
48 TWD
Spread / Average Target
-10.45%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2524 Stock
  4. Financials King's Town Construction Co., Ltd.