Stock 301059 JINSANJIANG (ZHAOQING) SILICON MATERIAL COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jinsanjiang (Zhaoqing) Silicon Material Company Limited

Equities

301059

CNE100004RF0

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
9.74 CNY -.--% Intraday chart for Jinsanjiang (Zhaoqing) Silicon Material Company Limited +0.83% -19.64%
May. 27 Jinsanjiang Silicon Material Company Limited Proposes Final Profit Distribution Plan to Be Implemented on A Shares for 2023, Payable on 31 May 2024 CI
Apr. 22 Jinsanjiang Silicon Material Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,505 2,251 2,802
Enterprise Value (EV) 1 2,311 2,183 2,737
P/E ratio 40.4 x 34.3 x 80.8 x
Yield 1.21% 1.62% 0.83%
Capitalization / Revenue 12.3 x 8.05 x 9.52 x
EV / Revenue 11.4 x 7.81 x 9.3 x
EV / EBITDA 37.3 x 29.4 x 37.9 x
EV / FCF -18 x -16.2 x -310 x
FCF Yield -5.56% -6.15% -0.32%
Price to Book 4.68 x 3.94 x 4.91 x
Nbr of stocks (in thousands) 231,154 231,154 231,154
Reference price 2 10.84 9.737 12.12
Announcement Date 3/30/22 2/8/23 4/22/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 164.5 198.5 195.8 203 279.5 294.4
EBITDA 1 57.5 66.76 75.86 61.97 74.28 72.27
EBIT 1 50.57 58.31 66.75 52.83 64.6 37.95
Operating Margin 30.74% 29.38% 34.09% 26.03% 23.11% 12.89%
Earnings before Tax (EBT) 1 55.72 64.99 72.46 58.18 75.82 39.42
Net income 1 47.67 57.6 62.11 50.59 66.03 34.99
Net margin 28.98% 29.02% 31.72% 24.93% 23.62% 11.89%
EPS - 0.3316 0.3579 0.2684 0.2842 0.1500
Free Cash Flow 1 5.002 -15.48 37.58 -128.6 -134.4 -8.829
FCF margin 3.04% -7.8% 19.2% -63.34% -48.08% -3%
FCF Conversion (EBITDA) 8.7% - 49.54% - - -
FCF Conversion (Net income) 10.49% - 60.51% - - -
Dividend per Share - - - 0.1316 0.1579 0.1000
Announcement Date 2/9/21 2/9/21 8/23/21 3/30/22 2/8/23 4/22/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9.34 - - - - -
Net Cash position 1 - 84.8 122 194 67.3 65.1
Leverage (Debt/EBITDA) 0.1625 x - - - - -
Free Cash Flow 1 5 -15.5 37.6 -129 -134 -8.83
ROE (net income / shareholders' equity) 51.3% 34.6% 24.6% 12.4% 11.9% 6.13%
ROA (Net income/ Total Assets) 20.9% 17.1% 14% 6.73% 6.04% 3.41%
Assets 1 227.7 336.9 444.9 752.3 1,094 1,025
Book Value Per Share - 1.300 1.610 2.320 2.470 2.470
Cash Flow per Share - 0.5000 0.7000 0.8500 0.3700 0.4300
Capex 1 11.3 41.9 43.7 200 163 44.3
Capex / Sales 6.89% 21.09% 22.33% 98.43% 58.47% 15.06%
Announcement Date 2/9/21 2/9/21 8/23/21 3/30/22 2/8/23 4/22/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
JINSANJIANG (ZHAOQING) SILICON MATERIAL COMPANY LIMITED Stock Jinsanjiang (Zhaoqing) Silicon Material Company Limited
-19.64% 311M
AIR LIQUIDE Stock Air Liquide
+2.46% 102B
SABIC Stock SABIC
-9.34% 60.79B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+74.76% 48.86B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+13.97% 37.96B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+4.56% 32.37B
WESTLAKE CORPORATION Stock Westlake Corporation
+14.72% 20.64B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+11.17% 16.58B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+8.81% 13.93B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
-3.19% 13.25B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 301059 Stock
  4. Financials Jinsanjiang (Zhaoqing) Silicon Material Company Limited