Market Closed -
NSE India S.E.
07:43:52 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
4,813
INR
|
+1.42%
|
|
-3.24%
|
+71.64%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
236,228
|
173,982
|
332,699
|
496,532
|
913,246
|
3,173,438
|
-
|
-
|
Enterprise Value (EV)
1 |
236,228
|
173,982
|
332,699
|
353,096
|
710,184
|
2,225,014
|
2,867,035
|
2,816,347
|
P/E ratio
|
-
|
6.09
x
|
10.3
x
|
9.76
x
|
15.7
x
|
29.3
x
|
43.9
x
|
37.7
x
|
Yield
|
-
|
6.39%
|
3.02%
|
3.37%
|
1.46%
|
0.72%
|
0.89%
|
1.06%
|
Capitalization / Revenue
|
1.19
x
|
0.81
x
|
1.46
x
|
2.02
x
|
3.39
x
|
7.32
x
|
9.12
x
|
8.03
x
|
EV / Revenue
|
1.19
x
|
0.81
x
|
1.46
x
|
1.43
x
|
2.64
x
|
7.32
x
|
8.24
x
|
7.13
x
|
EV / EBITDA
|
-
|
4.05
x
|
6.22
x
|
6.52
x
|
10.7
x
|
22.8
x
|
31.7
x
|
26.8
x
|
EV / FCF
|
-
|
-
|
2.29
x
|
3.82
x
|
10.1
x
|
65.6
x
|
82.8
x
|
28.1
x
|
FCF Yield
|
-
|
-
|
43.6%
|
26.2%
|
9.93%
|
1.52%
|
1.21%
|
3.56%
|
Price to Book
|
-
|
1.32
x
|
2.17
x
|
2.58
x
|
3.89
x
|
12.7
x
|
9.65
x
|
8.51
x
|
Nbr of stocks (in thousands)
|
668,775
|
668,775
|
668,775
|
668,775
|
668,775
|
668,775
|
-
|
-
|
Reference price
2 |
353.2
|
260.2
|
497.5
|
742.4
|
1,366
|
4,813
|
4,813
|
4,813
|
Announcement Date
|
5/27/19
|
6/25/20
|
6/28/21
|
5/13/22
|
5/12/23
|
5/16/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
198,941
|
215,221
|
227,546
|
246,202
|
269,278
|
303,808
|
348,096
|
395,238
|
EBITDA
1 |
-
|
42,996
|
53,469
|
54,128
|
66,630
|
97,389
|
90,574
|
105,194
|
EBIT
1 |
-
|
38,967
|
41,693
|
43,030
|
48,790
|
83,325
|
73,053
|
85,912
|
Operating Margin
|
-
|
18.11%
|
18.32%
|
17.48%
|
18.12%
|
27.43%
|
20.99%
|
21.74%
|
Earnings before Tax (EBT)
1 |
-
|
39,606
|
42,709
|
52,312
|
64,929
|
101,990
|
93,770
|
112,843
|
Net income
1 |
-
|
28,570
|
32,330
|
50,865
|
58,112
|
75,950
|
70,099
|
82,838
|
Net margin
|
-
|
13.27%
|
14.21%
|
20.66%
|
21.58%
|
25%
|
20.14%
|
20.96%
|
EPS
2 |
-
|
42.72
|
48.34
|
76.06
|
86.90
|
113.6
|
109.7
|
127.5
|
Free Cash Flow
1 |
-
|
-
|
145,077
|
92,412
|
70,544
|
45,272
|
34,641
|
100,280
|
FCF margin
|
-
|
-
|
63.76%
|
37.53%
|
26.2%
|
15.45%
|
9.95%
|
25.37%
|
FCF Conversion (EBITDA)
|
-
|
-
|
271.33%
|
170.73%
|
105.87%
|
61.6%
|
38.25%
|
95.33%
|
FCF Conversion (Net income)
|
-
|
-
|
448.74%
|
181.68%
|
121.39%
|
81.56%
|
49.42%
|
121.05%
|
Dividend per Share
2 |
-
|
16.62
|
15.00
|
25.00
|
20.00
|
34.44
|
42.62
|
50.86
|
Announcement Date
|
5/27/19
|
6/25/20
|
6/28/21
|
5/13/22
|
5/12/23
|
5/16/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
54,256
|
107,382
|
16,162
|
55,512
|
58,918
|
115,610
|
36,225
|
51,449
|
56,659
|
124,946
|
39,153
|
56,438
|
61,984
|
141,776
|
EBITDA
|
12,086
|
27,238
|
2,441
|
12,422
|
14,287
|
24,978
|
8,250
|
16,100
|
9,855
|
32,424
|
-
|
14,648
|
15,193
|
36,608
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,168
|
21,871
|
-
|
-
|
-
|
35,020
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.65%
|
17.5%
|
-
|
-
|
-
|
24.7%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,117
|
28,538
|
-
|
16,167
|
15,435
|
30,435
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,092
|
11,540
|
28,413
|
8,142
|
12,238
|
12,138
|
25,203
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.5%
|
20.37%
|
22.74%
|
20.79%
|
21.68%
|
19.58%
|
17.78%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.26
|
42.48
|
-
|
18.00
|
19.00
|
43.00
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/21
|
6/28/21
|
8/13/21
|
11/11/21
|
2/10/22
|
5/13/22
|
8/12/22
|
11/11/22
|
2/9/23
|
5/12/23
|
8/11/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
143,436
|
203,062
|
201,848
|
306,403
|
357,091
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
145,077
|
92,412
|
70,544
|
45,272
|
34,641
|
100,280
|
ROE (net income / shareholders' equity)
|
-
|
22.6%
|
22.6%
|
29.4%
|
27.2%
|
22.3%
|
23.3%
|
24.3%
|
ROA (Net income/ Total Assets)
|
-
|
5.5%
|
6.15%
|
9.25%
|
9.27%
|
6.5%
|
8.57%
|
8%
|
Assets
1 |
-
|
519,373
|
525,403
|
550,052
|
627,190
|
853,919
|
818,060
|
1,035,520
|
Book Value Per Share
2 |
-
|
198.0
|
230.0
|
288.0
|
351.0
|
379.0
|
499.0
|
566.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
150.0
|
132.0
|
67.90
|
88.30
|
195.0
|
Capex
1 |
-
|
13,813
|
7,619
|
7,989
|
17,811
|
15,596
|
26,422
|
24,714
|
Capex / Sales
|
-
|
6.42%
|
3.35%
|
3.24%
|
6.61%
|
5.32%
|
7.59%
|
6.25%
|
Announcement Date
|
5/27/19
|
6/25/20
|
6/28/21
|
5/13/22
|
5/12/23
|
5/16/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +71.64% | 38B | | +27.41% | 143B | | +13.51% | 81.94B | | -6.61% | 65.12B | | +26.07% | 53.4B | | +55.16% | 48.62B | | +5.16% | 42.09B | | +85.16% | 25B | | +53.91% | 24.78B | | +10.21% | 21.17B |
Other Aerospace & Defense
|