Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.59 USD | -0.13% | -1.81% | -22.15% |
May. 17 | Stifel Adjusts Price Target on Gambling.com to $13 From $16, Keeps Buy Rating | MT |
May. 17 | B. Riley Adjusts Gambling.com Group's Price Target to $13 From $14.50, Keeps Buy Rating | MT |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 343.1 | 309.3 | 366.1 | 280.2 | - | - |
Enterprise Value (EV) 1 | 299.7 | 279.7 | 340.6 | 265.7 | 239.9 | 215.6 |
P/E ratio | 27.4 x | 153 x | 20.7 x | 10.4 x | 7.95 x | 6.78 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 8.11 x | 4.04 x | 3.37 x | 2.32 x | 2.04 x | 1.77 x |
EV / Revenue | 7.08 x | 3.66 x | 3.14 x | 2.2 x | 1.75 x | 1.36 x |
EV / EBITDA | 16.3 x | 11.6 x | 9.28 x | 6.3 x | 4.61 x | 3.51 x |
EV / FCF | 35.6 x | 29.5 x | 21 x | 7.96 x | 5.02 x | - |
FCF Yield | 2.81% | 3.39% | 4.75% | 12.6% | 19.9% | - |
Price to Book | 4.29 x | 4.01 x | 3.16 x | 2.42 x | 2.05 x | 1.61 x |
Nbr of stocks (in thousands) | 33,806 | 33,806 | 37,545 | 36,923 | - | - |
Reference price 2 | 10.15 | 9.150 | 9.750 | 7.590 | 7.590 | 7.590 |
Announcement Date | 3/24/22 | 3/23/23 | 3/21/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | 42.32 | 76.51 | 108.7 | 120.6 | 137.4 | 158.1 |
EBITDA 1 | - | 18.36 | 24.07 | 36.72 | 42.15 | 52 | 61.35 |
EBIT 1 | - | 11.39 | 1.877 | 21.78 | 32.3 | 41.23 | 50.76 |
Operating Margin | - | 26.92% | 2.45% | 20.04% | 26.78% | 30% | 32.12% |
Earnings before Tax (EBT) 1 | - | 12.16 | 2.9 | 20.14 | 32.1 | 40.28 | 49.65 |
Net income 1 | 15.15 | 12.45 | 2.39 | 18.26 | 28.91 | 36.7 | 43.5 |
Net margin | - | 29.42% | 3.12% | 16.81% | 23.98% | 26.71% | 27.52% |
EPS 2 | 0.4900 | 0.3700 | 0.0600 | 0.4700 | 0.7300 | 0.9550 | 1.120 |
Free Cash Flow 1 | - | 8.423 | 9.467 | 16.18 | 33.4 | 47.8 | - |
FCF margin | - | 19.9% | 12.37% | 14.9% | 27.7% | 34.78% | - |
FCF Conversion (EBITDA) | - | 45.89% | 39.33% | 44.08% | 79.24% | 91.93% | - |
FCF Conversion (Net income) | - | 67.64% | 396.11% | 88.64% | 115.53% | 130.24% | - |
Dividend per Share 2 | - | - | - | - | - | - | - |
Announcement Date | 6/25/21 | 3/24/22 | 3/23/23 | 3/21/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 10.29 | 19.58 | 15.92 | 19.65 | 21.35 | 26.69 | 25.97 | 23.46 | 32.53 | 29.22 | 26.98 | 28.88 | 35.5 | 33.36 | 30.43 |
EBITDA 1 | 2.272 | 7.187 | 3.617 | 6.413 | 6.855 | 10.67 | 9.424 | 6.054 | 10.57 | 10.16 | 7.91 | 9.289 | 14.76 | 13 | 9.598 |
EBIT 1 | 0.623 | 4.277 | 0.6 | 0.156 | -0.305 | 9.01 | 6.822 | 4.715 | 8.17 | 7.891 | 5.362 | 7.022 | 12.03 | 10.45 | 6.644 |
Operating Margin | 6.05% | 21.84% | 3.77% | 0.79% | -1.43% | 33.76% | 26.27% | 20.1% | 25.12% | 27.01% | 19.88% | 24.31% | 33.88% | 31.31% | 21.84% |
Earnings before Tax (EBT) 1 | 1.311 | 4.857 | 0.186 | 2.601 | -4.739 | 7.695 | 0.921 | 5.31 | 6.215 | 8.381 | 5.185 | 6.783 | 11.76 | 10.12 | 6.322 |
Net income 1 | 0.867 | 4.488 | 0.056 | 2.261 | -4.409 | 6.595 | 0.278 | 5.013 | 6.374 | 7.299 | 4.671 | 6.127 | 10.7 | 9.5 | 5.95 |
Net margin | 8.42% | 22.92% | 0.35% | 11.51% | -20.65% | 24.71% | 1.07% | 21.37% | 19.59% | 24.98% | 17.31% | 21.21% | 30.13% | 28.48% | 19.56% |
EPS 2 | 0.0200 | 0.1200 | - | 0.0600 | -0.1200 | 0.1700 | 0.0100 | 0.1300 | 0.1600 | 0.1900 | 0.1217 | 0.1617 | 0.2767 | 0.2500 | 0.1525 |
Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/24/22 | 5/31/22 | 8/29/22 | 11/17/22 | 3/23/23 | 5/18/23 | 8/17/23 | 11/15/23 | 3/21/24 | 5/16/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | - | 43.4 | 29.7 | 25.4 | 14.5 | 40.3 | 64.6 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 8.42 | 9.47 | 16.2 | 33.4 | 47.8 | - |
ROE (net income / shareholders' equity) | - | - | - | 25.5% | 23.1% | 23.7% | 26% |
ROA (Net income/ Total Assets) | - | - | - | 17.9% | 19.8% | 23.6% | - |
Assets 1 | - | - | - | 102 | 146.2 | 155.4 | - |
Book Value Per Share 2 | - | 2.360 | 2.280 | 3.090 | 3.140 | 3.710 | 4.720 |
Cash Flow per Share 2 | - | - | - | 0.6200 | 0.7800 | 0.8700 | 1.150 |
Capex 1 | - | 5.57 | 9.29 | 9.24 | 3.7 | 4 | - |
Capex / Sales | - | 13.17% | 12.14% | 8.51% | 3.07% | 2.91% | - |
Announcement Date | 6/25/21 | 3/24/22 | 3/23/23 | 3/21/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-22.15% | 280M | |
+6.53% | 33.47B | |
-8.57% | 22.38B | |
-7.34% | 22.14B | |
+15.58% | 19.65B | |
-18.69% | 19.25B | |
+4.65% | 17.88B | |
-0.33% | 9.89B | |
-23.08% | 7.8B | |
+6.82% | 7.58B |
- Stock Market
- Equities
- GAMB Stock
- Financials Gambling.com Group Limited