Market Closed -
Nyse
04:00:02 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
60.95
USD
|
-0.34%
|
|
-1.31%
|
-3.33%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,938
|
14,913
|
13,929
|
15,608
|
7,866
|
7,608
|
-
|
-
|
Enterprise Value (EV)
1 |
15,858
|
17,612
|
16,584
|
18,310
|
11,521
|
11,136
|
10,766
|
10,600
|
P/E ratio
|
27.6
x
|
27.2
x
|
19.3
x
|
21.5
x
|
5.99
x
|
18.2
x
|
11.9
x
|
11
x
|
Yield
|
1.64%
|
1.57%
|
1.78%
|
1.74%
|
3.68%
|
3.83%
|
3.84%
|
4.26%
|
Capitalization / Revenue
|
2.81
x
|
3.21
x
|
2.76
x
|
2.69
x
|
1.75
x
|
1.68
x
|
1.56
x
|
1.49
x
|
EV / Revenue
|
3.44
x
|
3.79
x
|
3.29
x
|
3.16
x
|
2.57
x
|
2.46
x
|
2.21
x
|
2.07
x
|
EV / EBITDA
|
13
x
|
14.1
x
|
12.5
x
|
13
x
|
11.8
x
|
11.4
x
|
9.27
x
|
8.41
x
|
EV / FCF
|
40.2
x
|
26.3
x
|
20.8
x
|
35.4
x
|
-26.5
x
|
18.9
x
|
15.5
x
|
17.8
x
|
FCF Yield
|
2.49%
|
3.8%
|
4.81%
|
2.83%
|
-3.77%
|
5.3%
|
6.43%
|
5.61%
|
Price to Book
|
5.14
x
|
5.02
x
|
4.56
x
|
4.62
x
|
1.78
x
|
1.69
x
|
1.61
x
|
1.53
x
|
Nbr of stocks (in thousands)
|
129,615
|
129,757
|
126,751
|
125,066
|
124,759
|
124,818
|
-
|
-
|
Reference price
2 |
99.82
|
114.9
|
109.9
|
124.8
|
63.05
|
60.95
|
60.95
|
60.95
|
Announcement Date
|
2/5/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,610
|
4,642
|
5,045
|
5,802
|
4,487
|
4,536
|
4,868
|
5,109
|
EBITDA
1 |
1,220
|
1,250
|
1,324
|
1,407
|
978
|
979.6
|
1,161
|
1,261
|
EBIT
1 |
1,070
|
1,088
|
1,153
|
1,238
|
793.7
|
790.7
|
977.6
|
1,068
|
Operating Margin
|
23.22%
|
23.43%
|
22.86%
|
21.33%
|
17.69%
|
17.43%
|
20.08%
|
20.91%
|
Earnings before Tax (EBT)
1 |
655
|
729.8
|
893.8
|
983.9
|
300.2
|
548.9
|
777.2
|
869.2
|
Net income
1 |
477.4
|
551.5
|
736.5
|
736.5
|
1,322
|
408.4
|
638.6
|
686.9
|
Net margin
|
10.36%
|
11.88%
|
14.6%
|
12.69%
|
29.45%
|
9%
|
13.12%
|
13.45%
|
EPS
2 |
3.620
|
4.220
|
5.700
|
5.810
|
10.53
|
3.355
|
5.119
|
5.516
|
Free Cash Flow
1 |
394.6
|
669.6
|
798.5
|
517.7
|
-434.2
|
590.4
|
692.4
|
595
|
FCF margin
|
8.56%
|
14.42%
|
15.83%
|
8.92%
|
-9.68%
|
13.02%
|
14.22%
|
11.65%
|
FCF Conversion (EBITDA)
|
32.33%
|
53.55%
|
60.3%
|
36.79%
|
-
|
60.26%
|
59.64%
|
47.19%
|
FCF Conversion (Net income)
|
82.66%
|
121.41%
|
108.42%
|
70.29%
|
-
|
144.57%
|
108.43%
|
86.62%
|
Dividend per Share
2 |
1.640
|
1.800
|
1.960
|
2.170
|
2.320
|
2.335
|
2.340
|
2.597
|
Announcement Date
|
2/5/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,414
|
1,351
|
1,452
|
1,377
|
1,622
|
1,344
|
1,014
|
981.9
|
1,146
|
918
|
1,056
|
1,985
|
1,154
|
1,392
|
2,515
|
1,098
|
1,161
|
EBITDA
1 |
376.7
|
354.8
|
359.5
|
261
|
432
|
361.7
|
187.6
|
174.6
|
254.1
|
160.6
|
196.2
|
363
|
248.4
|
363.1
|
584
|
282.7
|
287.5
|
EBIT
1 |
334.3
|
312.4
|
316.7
|
219.6
|
389.2
|
317
|
139.5
|
129
|
208.2
|
114.9
|
151
|
271
|
202.3
|
319.9
|
491
|
215.1
|
247.8
|
Operating Margin
|
23.65%
|
23.13%
|
21.81%
|
15.95%
|
24%
|
23.58%
|
13.75%
|
13.14%
|
18.17%
|
12.52%
|
14.3%
|
13.65%
|
17.53%
|
22.98%
|
19.52%
|
19.59%
|
21.35%
|
Earnings before Tax (EBT)
1 |
240.3
|
269.1
|
196.7
|
170.5
|
347.6
|
248.5
|
63.1
|
32
|
-43.4
|
8
|
98
|
-
|
175
|
256.5
|
-
|
172
|
181
|
Net income
1 |
193.1
|
207.4
|
134.2
|
121
|
273.9
|
196
|
30.5
|
-3.5
|
1,098
|
-2.7
|
71.48
|
-
|
127.5
|
209.3
|
-
|
142.6
|
149.1
|
Net margin
|
13.66%
|
15.35%
|
9.24%
|
8.79%
|
16.89%
|
14.58%
|
3.01%
|
-0.36%
|
95.85%
|
-0.29%
|
6.77%
|
-
|
11.04%
|
15.04%
|
-
|
12.99%
|
12.84%
|
EPS
2 |
1.520
|
1.640
|
1.060
|
0.9500
|
2.170
|
1.550
|
0.2400
|
-0.0300
|
8.770
|
-0.0200
|
0.5950
|
0.9800
|
0.9678
|
1.731
|
2.530
|
1.142
|
1.192
|
Dividend per Share
2 |
0.5600
|
0.5300
|
0.5300
|
0.5300
|
0.5300
|
0.5800
|
0.5300
|
-
|
-
|
-
|
0.5815
|
-
|
0.5815
|
0.5815
|
-
|
0.5799
|
0.5799
|
Announcement Date
|
2/8/22
|
5/2/22
|
8/2/22
|
11/1/22
|
2/7/23
|
5/1/23
|
8/2/23
|
10/30/23
|
2/5/24
|
5/6/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,920
|
2,699
|
2,656
|
2,702
|
3,655
|
3,529
|
3,159
|
2,992
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.392
x
|
2.158
x
|
2.006
x
|
1.92
x
|
3.737
x
|
3.602
x
|
2.721
x
|
2.373
x
|
Free Cash Flow
1 |
395
|
670
|
799
|
518
|
-434
|
590
|
692
|
595
|
ROE (net income / shareholders' equity)
|
27.8%
|
29.2%
|
24.4%
|
28.7%
|
12.1%
|
10.5%
|
13.4%
|
14.6%
|
ROA (Net income/ Total Assets)
|
4.81%
|
8.07%
|
7.09%
|
6.74%
|
4.11%
|
3.31%
|
4.13%
|
4.45%
|
Assets
1 |
9,924
|
6,837
|
10,384
|
10,922
|
32,164
|
12,344
|
15,464
|
15,422
|
Book Value Per Share
2 |
19.40
|
22.90
|
24.10
|
27.00
|
35.40
|
36.00
|
37.90
|
39.90
|
Cash Flow per Share
2 |
3.700
|
5.640
|
7.000
|
5.210
|
-2.400
|
4.720
|
5.430
|
6.160
|
Capex
1 |
93.9
|
67.2
|
100
|
142
|
134
|
118
|
140
|
143
|
Capex / Sales
|
2.04%
|
1.45%
|
1.98%
|
2.45%
|
2.98%
|
2.59%
|
2.87%
|
2.79%
|
Announcement Date
|
2/5/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/5/24
|
-
|
-
|
-
|
Last Close Price
60.95
USD Average target price
73.19
USD Spread / Average Target +20.07% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.33% | 7.61B | | +16.74% | 38.99B | | -.--% | 11.36B | | +1.10% | 6.45B | | -4.79% | 6.01B | | -4.50% | 5.73B | | +32.88% | 5.25B | | -16.30% | 5.23B | | -13.40% | 4.58B | | +9.35% | 3.96B |
Other Agricultural Chemicals
|