Financials Caribbean Cement Company Limited

Equities

CCC

JMP210961059

Construction Materials

End-of-day quote JAMAICA STOCK EXCHANGE 06:00:00 2024-06-06 pm EDT 5-day change 1st Jan Change
62.5 JMD -0.79% Intraday chart for Caribbean Cement Company Limited -0.79% +4.17%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 35,748 71,921 53,622 62,133 52,762 51,068
Enterprise Value (EV) 1 50,584 83,702 59,782 63,539 52,932 47,226
P/E ratio 14.5 x 38.2 x 16.8 x 14.3 x 9.8 x 9.16 x
Yield - - - 2.06% 3.06% -
Capitalization / Revenue 2.03 x 4.05 x 2.67 x 2.61 x 2.04 x 1.84 x
EV / Revenue 2.88 x 4.71 x 2.97 x 2.67 x 2.05 x 1.7 x
EV / EBITDA 9.51 x 13.9 x 7.58 x 7.47 x 5.78 x 5.33 x
EV / FCF -3.84 x 29.5 x 10.5 x 14.4 x 35.6 x 10.6 x
FCF Yield -26% 3.4% 9.56% 6.97% 2.81% 9.45%
Price to Book 5.57 x 8.65 x 4.65 x 3.94 x 2.63 x 2.12 x
Nbr of stocks (in thousands) 851,137 851,137 851,137 851,137 851,137 851,137
Reference price 2 42.00 84.50 63.00 73.00 61.99 60.00
Announcement Date 3/3/19 3/3/20 2/26/21 4/29/22 4/6/23 2/29/24
1JMD in Million2JMD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 17,574 17,765 20,108 23,840 25,837 27,720
EBITDA 1 5,318 6,030 7,882 8,503 9,156 8,855
EBIT 1 4,165 4,425 6,338 6,982 7,699 7,324
Operating Margin 23.7% 24.91% 31.52% 29.29% 29.8% 26.42%
Earnings before Tax (EBT) 1 3,295 2,737 4,425 5,711 7,243 7,260
Net income 1 2,466 1,884 3,197 4,342 5,384 5,576
Net margin 14.03% 10.6% 15.9% 18.21% 20.84% 20.12%
EPS 2 2.897 2.213 3.756 5.101 6.325 6.552
Free Cash Flow 1 -13,162 2,842 5,717 4,426 1,487 4,464
FCF margin -74.89% 16% 28.43% 18.57% 5.76% 16.1%
FCF Conversion (EBITDA) - 47.13% 72.53% 52.06% 16.24% 50.41%
FCF Conversion (Net income) - 150.86% 178.84% 101.95% 27.62% 80.06%
Dividend per Share - - - 1.503 1.898 -
Announcement Date 3/3/19 3/3/20 2/26/21 4/29/22 4/6/23 2/29/24
1JMD in Million2JMD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 14,836 11,781 6,160 1,406 170 -
Net Cash position 1 - - - - - 3,842
Leverage (Debt/EBITDA) 2.79 x 1.954 x 0.7815 x 0.1654 x 0.0185 x -
Free Cash Flow 1 -13,162 2,842 5,717 4,426 1,487 4,464
ROE (net income / shareholders' equity) 33.4% 25.6% 32.2% 31.8% 30.1% 25.3%
ROA (Net income/ Total Assets) 13.3% 10.3% 14.8% 16.2% 16.7% 14.5%
Assets 1 18,532 18,354 21,556 26,777 32,249 38,526
Book Value Per Share 2 7.540 9.760 13.50 18.50 23.50 28.30
Cash Flow per Share 2 0.4900 0.6400 0.6000 0.2900 0.6700 4.720
Capex 1 16,663 1,334 778 1,686 1,259 1,748
Capex / Sales 94.82% 7.51% 3.87% 7.07% 4.87% 6.31%
Announcement Date 3/3/19 3/3/20 2/26/21 4/29/22 4/6/23 2/29/24
1JMD in Million2JMD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CCC Stock
  4. Financials Caribbean Cement Company Limited