Market Closed -
London S.E.
11:35:02 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
501.8
GBX
|
+0.16%
|
|
-0.59%
|
-10.81%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,802
|
5,032
|
7,070
|
4,671
|
4,021
|
4,856
|
-
|
-
|
Enterprise Value (EV)
1 |
5,044
|
4,778
|
5,757
|
3,532
|
2,952
|
4,018
|
4,115
|
4,200
|
P/E ratio
|
7.92
x
|
12.7
x
|
10.9
x
|
9.18
x
|
7.86
x
|
21
x
|
15.8
x
|
13.3
x
|
Yield
|
8.1%
|
-
|
4.23%
|
8.07%
|
8.15%
|
2.97%
|
3.84%
|
4.73%
|
Capitalization / Revenue
|
1.22
x
|
1.47
x
|
1.47
x
|
0.89
x
|
0.76
x
|
1.17
x
|
1.1
x
|
1.01
x
|
EV / Revenue
|
1.06
x
|
1.4
x
|
1.2
x
|
0.67
x
|
0.55
x
|
0.97
x
|
0.93
x
|
0.88
x
|
EV / EBITDA
|
5.55
x
|
9.3
x
|
6.22
x
|
3.32
x
|
3.36
x
|
10.9
x
|
8.73
x
|
7.27
x
|
EV / FCF
|
14.2
x
|
-37.2
x
|
5.35
x
|
9.11
x
|
6.67
x
|
32.1
x
|
12
x
|
14.5
x
|
FCF Yield
|
7.02%
|
-2.69%
|
18.7%
|
11%
|
15%
|
3.12%
|
8.31%
|
6.87%
|
Price to Book
|
1.19
x
|
1.04
x
|
1.3
x
|
0.83
x
|
0.72
x
|
0.91
x
|
0.85
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
1,013,348
|
1,014,765
|
1,016,969
|
1,021,179
|
972,492
|
969,316
|
-
|
-
|
Reference price
2 |
5.726
|
4.959
|
6.952
|
4.574
|
4.135
|
5.010
|
5.010
|
5.010
|
Announcement Date
|
9/4/19
|
9/2/20
|
9/2/21
|
9/7/22
|
9/6/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,763
|
3,419
|
4,812
|
5,268
|
5,321
|
4,133
|
4,420
|
4,796
|
EBITDA
1 |
908.6
|
514
|
925.9
|
1,065
|
879.5
|
370.2
|
471.4
|
577.7
|
EBIT
1 |
904.3
|
507.3
|
919
|
1,055
|
862.9
|
357
|
446.1
|
548.9
|
Operating Margin
|
18.99%
|
14.84%
|
19.1%
|
20.02%
|
16.22%
|
8.64%
|
10.09%
|
11.45%
|
Earnings before Tax (EBT)
1 |
909.8
|
491.8
|
812.2
|
642.3
|
705.1
|
326.7
|
429.8
|
514.1
|
Net income
1 |
740
|
399.7
|
659.8
|
515.1
|
530.3
|
234.6
|
312.1
|
368.4
|
Net margin
|
15.54%
|
11.69%
|
13.71%
|
9.78%
|
9.97%
|
5.68%
|
7.06%
|
7.68%
|
EPS
2 |
0.7230
|
0.3890
|
0.6400
|
0.4980
|
0.5260
|
0.2382
|
0.3179
|
0.3756
|
Free Cash Flow
1 |
354.1
|
-128.5
|
1,075
|
387.7
|
442.4
|
125.2
|
342
|
288.7
|
FCF margin
|
7.43%
|
-3.76%
|
22.34%
|
7.36%
|
8.31%
|
3.03%
|
7.74%
|
6.02%
|
FCF Conversion (EBITDA)
|
38.97%
|
-
|
116.11%
|
36.39%
|
50.3%
|
33.82%
|
72.55%
|
49.97%
|
FCF Conversion (Net income)
|
47.85%
|
-
|
162.94%
|
75.27%
|
83.42%
|
53.36%
|
109.58%
|
78.37%
|
Dividend per Share
2 |
0.4640
|
-
|
0.2940
|
0.3690
|
0.3370
|
0.1486
|
0.1926
|
0.2372
|
Announcement Date
|
9/4/19
|
9/2/20
|
9/2/21
|
9/7/22
|
9/6/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2023 S1
|
---|
Net sales
|
2,266
|
1,153
|
2,495
|
2,247
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
67.8
|
422.9
|
449.9
|
511.8
|
Operating Margin
|
-
|
5.88%
|
16.95%
|
20.02%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
84.2
|
-
|
432.6
|
501.5
|
Net income
|
-
|
-
|
-
|
351
|
-
|
Net margin
|
-
|
-
|
-
|
15.62%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.0750
|
-
|
-
|
Announcement Date
|
2/5/20
|
9/2/20
|
2/4/21
|
2/9/22
|
2/8/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
758
|
254
|
1,313
|
1,139
|
1,069
|
838
|
741
|
656
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
354
|
-129
|
1,075
|
388
|
442
|
125
|
342
|
289
|
ROE (net income / shareholders' equity)
|
15.7%
|
8.48%
|
14.5%
|
15.3%
|
11.9%
|
4.72%
|
5.71%
|
6.83%
|
ROA (Net income/ Total Assets)
|
10.5%
|
5.78%
|
9.2%
|
6.57%
|
6.54%
|
3.43%
|
4.1%
|
4.67%
|
Assets
1 |
7,058
|
6,918
|
7,169
|
7,843
|
8,107
|
6,832
|
7,613
|
7,888
|
Book Value Per Share
2 |
4.810
|
4.750
|
5.360
|
5.530
|
5.770
|
5.510
|
5.860
|
6.060
|
Cash Flow per Share
2 |
0.3500
|
-0.1200
|
1.050
|
0.4000
|
0.4600
|
0.2100
|
-0.0800
|
-0.0400
|
Capex
1 |
7.2
|
7.5
|
7.2
|
29.9
|
23.1
|
17
|
16.3
|
17.5
|
Capex / Sales
|
0.15%
|
0.22%
|
0.15%
|
0.57%
|
0.43%
|
0.41%
|
0.37%
|
0.37%
|
Announcement Date
|
9/4/19
|
9/2/20
|
9/2/21
|
9/7/22
|
9/6/23
|
-
|
-
|
-
|
Last Close Price
5.01
GBP Average target price
5.491
GBP Spread / Average Target +9.60% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.81% | 6.18B | | -7.17% | 46.18B | | +9.08% | 23.46B | | -2.36% | 16.88B | | +13.51% | 15.05B | | +15.35% | 12.02B | | +28.48% | 7.19B | | +10.60% | 6.99B | | +1.73% | 6.74B | | +10.18% | 5.91B |
Other Homebuilding
|