Delayed
NSE India S.E.
03:53:05 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
123.7
INR
|
+2.18%
|
|
-8.71%
|
+9.89%
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
105,681
|
222,339
|
188,183
|
306,419
|
623,943
|
551,243
|
-
|
-
|
Enterprise Value (EV)
1 |
105,681
|
222,339
|
188,183
|
306,419
|
623,943
|
551,243
|
551,243
|
551,243
|
P/E ratio
|
-3.54
x
|
10.3
x
|
5.19
x
|
7.62
x
|
9.2
x
|
6.56
x
|
5.82
x
|
6.62
x
|
Yield
|
-
|
-
|
4.36%
|
2.68%
|
-
|
2.9%
|
2.97%
|
3.02%
|
Capitalization / Revenue
|
0.48
x
|
1.02
x
|
0.86
x
|
1.12
x
|
2.14
x
|
1.73
x
|
1.55
x
|
1.52
x
|
EV / Revenue
|
0.48
x
|
1.02
x
|
0.86
x
|
1.12
x
|
2.14
x
|
1.73
x
|
1.55
x
|
1.52
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.24
x
|
0.49
x
|
0.37
x
|
0.51
x
|
-
|
0.73
x
|
0.68
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
3,276,923
|
3,276,923
|
4,104,310
|
4,104,743
|
4,552,668
|
4,553,845
|
-
|
-
|
Reference price
2 |
32.25
|
67.85
|
45.85
|
74.65
|
137.0
|
121.0
|
121.0
|
121.0
|
Announcement Date
|
6/25/20
|
6/4/21
|
5/24/22
|
5/6/23
|
5/10/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
219,700
|
217,113
|
219,408
|
273,748
|
291,478
|
318,251
|
356,028
|
363,729
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
115,186
|
108,722
|
99,884
|
133,926
|
140,686
|
166,378
|
191,852
|
-
|
Operating Margin
|
52.43%
|
50.08%
|
45.52%
|
48.92%
|
48.27%
|
52.28%
|
53.89%
|
-
|
Earnings before Tax (EBT)
1 |
-46,027
|
32,367
|
55,668
|
62,293
|
100,991
|
110,636
|
124,996
|
-
|
Net income
1 |
-29,569
|
21,603
|
34,047
|
40,229
|
63,179
|
81,548
|
92,861
|
83,241
|
Net margin
|
-13.46%
|
9.95%
|
15.52%
|
14.7%
|
21.68%
|
25.62%
|
26.08%
|
22.89%
|
EPS
2 |
-9.100
|
6.590
|
8.840
|
9.800
|
14.90
|
18.45
|
20.80
|
18.28
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
2.000
|
2.000
|
-
|
3.507
|
3.600
|
3.660
|
Announcement Date
|
6/25/20
|
6/4/21
|
5/24/22
|
5/6/23
|
5/10/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
52,430
|
55,733
|
-
|
65,009
|
70,269
|
-
|
74,275
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
20,960
|
24,657
|
21,828
|
33,742
|
36,519
|
37,520
|
37,556
|
30,039
|
35,572
|
Operating Margin
|
39.98%
|
44.24%
|
-
|
51.9%
|
51.97%
|
-
|
50.56%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
9,250
|
8,611
|
14,621
|
17,730
|
37,520
|
-
|
25,028
|
17,312
|
Net income
1 |
10,270
|
6,063
|
5,615
|
9,600
|
11,510
|
15,511
|
14,584
|
18,695
|
14,389
|
Net margin
|
19.59%
|
10.88%
|
-
|
14.77%
|
16.38%
|
-
|
19.64%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/4/22
|
5/24/22
|
8/2/22
|
11/3/22
|
1/17/23
|
7/28/23
|
11/1/23
|
2/2/24
|
5/10/24
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-12.4%
|
4.83%
|
6.75%
|
6.88%
|
-
|
11.4%
|
11.4%
|
9.86%
|
ROA (Net income/ Total Assets)
|
-0.43%
|
0.31%
|
0.47%
|
0.51%
|
-
|
0.85%
|
0.9%
|
-
|
Assets
1 |
6,876,488
|
6,915,173
|
7,303,089
|
7,846,577
|
-
|
9,593,895
|
10,317,843
|
-
|
Book Value Per Share
2 |
134.0
|
139.0
|
125.0
|
147.0
|
-
|
165.0
|
177.0
|
193.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/25/20
|
6/4/21
|
5/24/22
|
5/6/23
|
5/10/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +9.89% | 6.6B | | +17.55% | 574B | | +18.15% | 311B | | +15.71% | 254B | | +18.57% | 203B | | +21.72% | 184B | | +27.18% | 172B | | +9.46% | 163B | | +9.22% | 150B | | -8.26% | 143B |
Other Banks
|