End-of-day quote
Santiago S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
26,300
CLP
|
-1.39%
|
|
+0.96%
|
+10.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,829,119
|
4,149,138
|
3,880,015
|
4,117,943
|
4,546,665
|
5,749,292
|
-
|
-
|
Enterprise Value (EV)
1 |
4,829,119
|
4,149,138
|
3,880,015
|
4,117,943
|
4,546,665
|
5,749,292
|
5,749,292
|
5,749,292
|
P/E ratio
|
12
x
|
12.5
x
|
6.81
x
|
4.31
x
|
6.55
x
|
8.34
x
|
7.3
x
|
6.9
x
|
Yield
|
2.93%
|
3.59%
|
2.81%
|
4.14%
|
4.19%
|
4.46%
|
4.23%
|
5.47%
|
Capitalization / Revenue
|
2.55
x
|
2.04
x
|
1.8
x
|
1.53
x
|
1.86
x
|
2.07
x
|
1.94
x
|
1.8
x
|
EV / Revenue
|
2.55
x
|
2.04
x
|
1.8
x
|
1.53
x
|
1.86
x
|
2.07
x
|
1.94
x
|
1.8
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.27
x
|
1.07
x
|
0.86
x
|
0.86
x
|
0.86
x
|
0.68
x
|
0.74
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
190,538
|
190,538
|
190,538
|
190,538
|
190,636
|
218,604
|
-
|
-
|
Reference price
2 |
25,345
|
21,776
|
20,363
|
21,612
|
23,850
|
26,300
|
26,300
|
26,300
|
Announcement Date
|
2/4/20
|
1/26/21
|
1/31/22
|
1/31/23
|
1/11/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,891,788
|
2,032,328
|
2,161,303
|
2,699,087
|
2,442,537
|
2,781,194
|
2,966,816
|
3,200,268
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
527,136
|
347,629
|
719,761
|
1,406,772
|
841,540
|
851,945
|
921,533
|
960,619
|
Operating Margin
|
27.86%
|
17.1%
|
33.3%
|
52.12%
|
34.45%
|
30.63%
|
31.06%
|
30.02%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
722,028
|
911,902
|
817,975
|
921,000
|
1,082,000
|
1,196,000
|
Net income
1 |
402,645
|
317,454
|
520,391
|
821,023
|
682,468
|
722,703
|
799,150
|
897,181
|
Net margin
|
21.28%
|
15.62%
|
24.08%
|
30.42%
|
27.94%
|
25.99%
|
26.94%
|
28.03%
|
EPS
2 |
2,113
|
1,746
|
2,992
|
5,019
|
3,639
|
3,154
|
3,601
|
3,814
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
743.2
|
780.8
|
572.7
|
895.0
|
1,000
|
1,172
|
1,113
|
1,439
|
Announcement Date
|
2/4/20
|
1/26/21
|
1/31/22
|
1/31/23
|
1/11/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
613,289
|
622,261
|
694,889
|
666,480
|
715,459
|
614,217
|
637,223
|
545,931
|
673,454
|
705,858
|
700,561
|
681,991
|
706,091
|
703,023
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
177,241
|
214,301
|
411,234
|
365,463
|
312,888
|
325,372
|
220,999
|
181,055
|
243,676
|
380,254
|
244,615
|
199,456
|
149,708
|
205,596
|
Operating Margin
|
28.9%
|
34.44%
|
59.18%
|
54.83%
|
43.73%
|
52.97%
|
34.68%
|
33.16%
|
36.18%
|
53.87%
|
34.92%
|
29.25%
|
21.2%
|
29.24%
|
Earnings before Tax (EBT)
1 |
179,911
|
205,891
|
291,453
|
-
|
164,772
|
196,539
|
215,750
|
199,378
|
206,308
|
-
|
224,000
|
223,000
|
213,000
|
-
|
Net income
1 |
130,619
|
189,398
|
251,455
|
189,414
|
190,757
|
170,910
|
201,865
|
129,146
|
180,547
|
207,432
|
173,000
|
173,000
|
169,000
|
-
|
Net margin
|
21.3%
|
30.44%
|
36.19%
|
28.42%
|
26.66%
|
27.83%
|
31.68%
|
23.66%
|
26.81%
|
29.39%
|
24.69%
|
25.37%
|
23.93%
|
-
|
EPS
|
848.4
|
1,089
|
1,225
|
1,077
|
1,436
|
896.7
|
1,196
|
1,094
|
453.0
|
949.0
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
826.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/31/22
|
4/14/22
|
7/12/22
|
10/14/22
|
1/31/23
|
4/14/23
|
7/13/23
|
10/12/23
|
1/11/24
|
4/10/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
8.26%
|
12.4%
|
17.7%
|
12.6%
|
11.5%
|
11.6%
|
12.2%
|
ROA (Net income/ Total Assets)
|
0.89%
|
0.59%
|
0.82%
|
1.12%
|
0.87%
|
0.87%
|
0.9%
|
0.95%
|
Assets
1 |
45,114,286
|
53,746,550
|
63,157,313
|
73,614,543
|
78,670,663
|
83,260,710
|
88,992,196
|
94,142,773
|
Book Value Per Share
2 |
19,899
|
20,435
|
23,618
|
25,063
|
27,748
|
38,792
|
35,572
|
40,175
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/4/20
|
1/26/21
|
1/31/22
|
1/31/23
|
1/11/24
|
-
|
-
|
-
|
Last Close Price
26,300
CLP Average target price
29,487
CLP Spread / Average Target +12.12% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.27% | 6.3B | | +17.55% | 574B | | +18.15% | 311B | | +15.71% | 254B | | +18.57% | 203B | | +21.72% | 184B | | +27.18% | 172B | | +9.49% | 163B | | +9.22% | 150B | | -8.66% | 143B |
Other Banks
|