SAN JOSE, Calif., Jan. 18, 2012 /PRNewswire-FirstCall/ -- Xilinx, Inc. (Nasdaq: XLNX) today announced third quarter fiscal 2012 sales of $511.1 million, down 8 percent sequentially from the prior quarter and down 10 percent from the same quarter of the prior year. Third quarter net income was $127.0 million, or $0.47 per diluted share. Included in the third quarter net income was a tax benefit of $15.3 million, or $0.06 per diluted share, related to one-time items including the lapse of the statute of limitations with respect to certain previously unrecognized tax positions.

(Logo: http://photos.prnewswire.com/prnh/20020822/XLNXLOGO)

The Xilinx Board of Directors announced a quarterly cash dividend of $0.19 per outstanding share of common stock, payable on February 29, 2012 to all stockholders of record at the close of business on February 8, 2012.

Additional third quarter comparisons are represented in the charts below:


    GAAP Results
    (In millions, except EPS)                                               Growth Rates
                                  Q3             Q2             Q3
                               FY 2012        FY 2012        FY 2011           Q-T-Q       Y-T-Y
                               -------        -------        -------           -----       -----

    Net revenues                       $511.1         $555.2         $567.2            -8%       -10%
    Operating income                   $137.1         $154.8         $183.5           -11%       -25%
    Net income                         $127.0         $126.3         $152.3             1%       -17%
    Diluted earnings per share          $0.47          $0.47          $0.58             0%       -19%

Xilinx's sales declined 8 percent sequentially during the December quarter, impacted by particularly weak business from large communications customers. The Company's profitability as measured by gross margin and cash flow remained robust. December quarter gross margin was 65.8 percent and operating cash flow for the quarter was $181.0 million. Operating cash flow for calendar year 2011 was $863.2 million, a new Company record. "We experienced strong growth in our Virtex®-6 and Spartan®-6 product families and achieved significant milestones in our 28-nm rollout, in spite of challenging industry conditions. During the quarter, we commenced shipments of the PLD industry's first Stacked Silicon Interconnect (SSI) product as well as the industry's first embedded systems platform, the Zynq-7000 product family," said Moshe Gavrielov, Xilinx President and Chief Executive Officer. "Xilinx is not only expanding its addressable market but also paving the way for the entire semiconductor industry with these innovative new offerings."


    Net Revenues by Geography:
                               Percentages                Growth Rates
                                   Q3           Q2               Q3
                                 FY 2012      FY 2012          FY 2011     Q-T-Q      Y-T-Y
                                 -------      -------          -------     -----      -----
     North
     America                              32%         29%              30%         1%        -6%
     Asia
     Pacific                              35%         31%              38%         5%       -17%
    Europe                                23%         29%              22%       -27%        -6%
    Japan                                 10%         11%              10%       -16%        -4%

    Net Revenues by End Market:
                                Percentages                Growth Rates
                                    Q3           Q2             Q3
                                  FY 2012      FY 2012        FY2011        Q-T-Q      Y-T-Y
                                  -------      -------        ------        -----      -----
    Communications                         43%         44%              45%       -10%       -13%
    Industrial & Other                     34%         33%              34%        -7%        -9%
    Consumer & Automotive                  15%         16%              15%        -9%        -8%
    Data Processing                         8%          7%               6%         0%         6%

    Net Revenues by Product:
                             Percentages                Growth Rates
                                 Q3           Q2             Q3
                               FY 2012      FY 2012        FY 2011      Q-T-Q      Y-T-Y
                               -------      -------        -------      -----
    New                                 51%         54%             43%       -13%         5%
    Mainstream                          24%         22%             27%        -1%       -20%
    Base                                21%         20%             25%         0%       -22%
    Support                              4%          4%              5%       -15%       -26%

    Products are classified as follows:

    New Products: Virtex-7, Kintex(TM)-7,
     Zynq-7000, Virtex-6, Virtex-5,
     Spartan-6, Spartan-3A and Spartan-3E
     product families
    Mainstream Products: Virtex-4, Spartan-
     3, Spartan-IIE, Spartan-II and
     CoolRunner(TM)-II product families
    Base Products: Virtex, Virtex-E, Virtex-
     II, Spartan, XC4000, CoolRunner and
     XC9500 product families
    Support Products: Configuration products,
     HardWire, Software & Support/Services

    Key Statistics:
    (Dollars in millions)
                                   Q3          Q2          Q3
                                 FY 2012     FY 2012     FY 2011
                                 -------     -------     -------

    Annual Return on Equity (%)*          22          23          30

    Operating Cash Flow                 $181        $200        $333

    Depreciation Expense                 $14         $13         $13

    Capital Expenditures                 $19         $18         $15

    Combined Inventory Days              142         126         130

    Revenue Turns (%)                     56          51          44


    *Return on equity calculation:
     Annualized net income/average
     stockholders' equity

Product Highlights

    --  Xilinx began shipping the industry's first extensible processing
        platform, the Zynq-7000 device.  This product family integrates
        industry-standard ARM dual-core Cortex(TM)-A9 MPCore(TM) processing
        system with Xilinx's scalable 28-nm programmable logic architecture. 
        The Zynq-7000 product family already has nearly 40 design wins in the
        areas of Automotive, Computing & Data Processing, Defense, Industrial,
        Scientific and Medical.
    --  The Company's first Stacked Silicon Interconnect (SSI) product, Virtex-7
        2000T FPGA, commenced shipments in the December quarter.  With an
        unprecedented two million logic cells, this devices is the PLD
        industry's ultimate integration vehicle.  Demand for these devices is
        strong with initial customers in the areas of communications, test and
        measurement and ASIC Emulation.

Business Outlook - March Quarter Fiscal 2012


    --  Sales are expected to increase 2% to 6% sequentially.
    --  Gross margin is expected to be approximately 64% to 65%.
    --  Operating expenses are expected to be approximately $207 million,
        including approximately $2 million of amortization of
        acquisition-related intangibles.
    --  Other income and expense is expected to be an expense of approximately
        $10 million.
    --  Fully diluted share count is expected to be approximately 270 million.
    --  March quarter tax rate is expected to be approximately 14%.

Conference Call

A conference call will be held today at 2:00 p.m. Pacific Time to discuss the third quarter financial results and management's outlook for the March quarter. The webcast and subsequent replay will be available in the investor relations section of the Company's web site at www.investor.xilinx.com. A telephonic replay of the call may be accessed later in the day by calling (888) 405-4660 and referencing confirmation code 36594823. The telephonic replay will be available for two weeks following the live call.

This release contains forward-looking statements and projections. Forward-looking statements and projections can often be identified by the use of forward-looking words such as "expect," "believe," "may," "will," "could," "anticipate," "estimate," "continue," "plan," "intend," "project" or other similar expressions. Statements that refer to or are based on projections, uncertain events or assumptions also identify forward-looking statements. Such forward-looking statements include, but are not limited to, statements related to the semiconductor market, the growth and acceptance of our programmable platforms, expected revenue growth, the demand and growth in the markets we serve, opportunity for expansion into new markets, and our expectations regarding our business outlook for the March quarter for fiscal 2012. Undue reliance should not be placed on such forward-looking statements and projections, which speak only as of the date they are made. We undertake no obligation to update such forward-looking statements. Actual events and results may differ materially from those in the forward-looking statements and are subject to risks and uncertainties including customer acceptance of our new products, current global economic conditions, the health of our customers and the end markets in which they participate, our ability to forecast end customer demand, a high dependence on turns business, more customer volume discounts than expected, greater product mix changes than anticipated, fluctuations in manufacturing yields, our ability to deliver product in a timely manner, variability in wafer pricing, and other risk factors listed in our most recent Forms 10-K and 10-Q.

About Xilinx

Xilinx is the world's leading provider of programmable platforms. For more information, visit www.xilinx.com.

Xilinx, the Xilinx logo, Artix, ISE, Kintex, Spartan, Virtex, Zynq and other designated brands included herein are trademarks of Xilinx in the United States and other countries. All other trademarks are the property of their respective owners.

#1208F

Investor Relations Contact:

Lori Owen

Xilinx, Inc.

(408) 879-6911

ir@xilinx.com

    XILINX, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF INCOME
    (Unaudited)
    (In thousands, except per share amounts)
                                                   Three Months Ended                   Nine Months Ended

                                                 Dec. 31,             Oct. 1,                             Jan. 1,           Dec. 31,            Jan. 1,
                                                             2011                2011                                2011                2011                2011

    Net revenues                                           $511,091            $555,209                            $567,190          $1,681,763          $1,781,593
    Cost of revenues                                        174,805             200,564                             194,419             598,501             615,855

    Gross margin                                          336,286             354,645                             372,771           1,083,262           1,165,738

    Operating expenses:
    Research and development                              108,245             105,774                              98,453             320,036             289,515
    Selling, general and
     administrative                                        88,934              88,681                              86,531             274,011             257,763
    Amortization of acquisition-
     related intangibles                                    1,982               1,982                                   -               5,587                   -
    Restructuring charges                                       -               3,369                               4,276               3,369               4,276

                        Total operating expenses          199,161             199,806                             189,260             603,003             551,554


    Operating income                                      137,125             154,839                             183,511             480,259             614,184
    Interest and other expense,
     net                                                   (7,187)             (8,598)                             (3,302)            (23,596)            (11,916)

    Income before income taxes                            129,938             146,241                             180,209             456,663             602,268
    Provision for income taxes                              2,924              19,955                              27,868              48,989             120,445

    Net income                                           $127,014            $126,286                            $152,341            $407,674            $481,823


    Net income per common share:
    Basic                                                   $0.49               $0.48                               $0.59               $1.54               $1.82

    Diluted                                                 $0.47               $0.47                               $0.58               $1.50               $1.79


    Cash dividends declared per
     common share                                           $0.19               $0.19                               $0.16               $0.57               $0.48

    Shares used in per share
     calculations:
    Basic                                                 261,257             264,006                             259,418             264,183             265,085

    Diluted                                               267,884             267,927                             263,612             271,713             268,778


    XILINX, INC.
    CONDENSED CONSOLIDATED BALANCE SHEETS
    (In thousands)
                                                                  Dec. 31,                                 Apr. 2,
                                                                                  2011                     2011 *
                                                                                                                             
                                                                 (Unaudited)
    ASSETS
    Current assets:
      Cash, cash equivalents and short-term
       investments                                                           $1,760,631                           $1,926,413
      Accounts receivable, net                                                 211,132                              286,464
      Inventories                                                              245,476                              264,745
      Deferred tax assets and other current
       assets                                                                  135,315                              145,164
                                                                                                                             
    Total current assets                                                     2,352,554                            2,622,786
    Net property, plant and equipment                                          390,014                              380,570
    Long-term investments                                                    1,190,812                              766,452
    Other assets                                                               411,720                              371,042
                                                                                                                             
    Total Assets                                                            $4,345,100                           $4,140,850
                                                                                                                             
                                                                                                                             
    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Accounts payable and accrued  liabilities                               $319,212                             $268,377
      Deferred income on shipments to
       distributors                                                             63,225                               99,763
                                                                                                                             
    Total current liabilities                                                  382,437                              368,140
    Convertible debentures                                                     903,059                              890,980
    Deferred tax liabilities                                                   449,170                              403,990
    Other long-term liabilities                                                 49,458                               63,123
                                                                                                                             
    Stockholders' equity                                                     2,560,976                            2,414,617
                                                                                                                             
    Total Liabilities and Stockholders' Equity                              $4,345,100                           $4,140,850
                                                                                                                             
                                                                                                                             
                                                                                                                             
                             * Derived
                             from audited
                             financial
                             statements

    XILINX, INC.
    SUPPLEMENTAL FINANCIAL INFORMATION
    (Unaudited)
    (In thousands)                      Three Months Ended

                                       Dec. 31,            Oct. 1,        Jan. 1,
                                                  2011               2011           2011


    SELECTED CASH
     FLOW
     INFORMATION:
      Depreciation                             $13,862            $13,396        $12,500
      Amortization                               4,327              4,326          1,873
      Stock-based
       compensation                             17,843             16,899         14,754
      Net cash provided
       by operating
       activities                              180,970            199,584        332,527
      Purchases of
       property, plant
       and equipment                            18,984             17,628         14,880
      Payment of
       dividends to
       stockholders                             49,566             50,348         41,489
      Repurchases of
       common stock                             42,447            111,537          2,634
      Proceeds from
       issuance of
       common stock to
       employees and
       excess tax
       benefit                                  12,017             28,369         24,991

    STOCK-BASED
     COMPENSATION
     INCLUDED IN:
       Cost of revenues                         $1,350             $1,284         $1,092
       Research and
        development                              8,655              8,103          7,120
       Selling, general
        and
        administrative                           7,838              7,512          6,542

SOURCE Xilinx, Inc.