Stock 6894 WASTE RECOVERY TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Waste Recovery Technology Inc.

Equities

6894

TW0006894009

Environmental Services & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-07-03 pm EDT 		5-day change 1st Jan Change
219 TWD +2.34% Intraday chart for Waste Recovery Technology Inc. +4.78% +36.02%
May. 13 Waste Recovery Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 12 Waste Recovery Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 3,122 3,832
Enterprise Value (EV) 1 2,443 2,835
P/E ratio 16.6 x 20.6 x
Yield 4.58% 4.04%
Capitalization / Revenue 3.87 x 4.94 x
EV / Revenue 3.03 x 3.65 x
EV / EBITDA 8.04 x 9.92 x
EV / FCF 12,184,296 x 119,097,160 x
FCF Yield 0% 0%
Price to Book 3.24 x 2.71 x
Nbr of stocks (in thousands) 20,402 23,800
Reference price 2 153.0 161.0
Announcement Date 3/31/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 581.4 716.5 807.3 775.8
EBITDA 1 202.9 280.9 303.8 285.8
EBIT 1 167.2 225.8 238.2 216.6
Operating Margin 28.77% 31.51% 29.51% 27.91%
Earnings before Tax (EBT) 1 168.2 227.3 246.7 222.8
Net income 1 124.2 163.9 186.5 162.9
Net margin 21.36% 22.88% 23.1% 20.99%
EPS 2 6.400 8.400 9.240 7.810
Free Cash Flow - 78.18 200.5 23.8
FCF margin - 10.91% 24.84% 3.07%
FCF Conversion (EBITDA) - 27.83% 66% 8.33%
FCF Conversion (Net income) - 47.69% 107.54% 14.62%
Dividend per Share 2 2.000 6.309 7.000 6.500
Announcement Date 3/23/22 3/23/22 3/31/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1
Net sales 1 194.3 249.5 221.8
EBITDA - - -
EBIT 1 58.96 64.76 64.93
Operating Margin 30.35% 25.95% 29.28%
Earnings before Tax (EBT) - - -
Net income 1 45.16 44.82 54.3
Net margin 23.24% 17.96% 24.49%
EPS 2 2.210 2.160 2.280
Dividend per Share - - -
Announcement Date 11/9/23 3/12/24 5/13/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 325 362 678 997
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 78.2 201 23.8
ROE (net income / shareholders' equity) - 23.8% 21.1% 13.5%
ROA (Net income/ Total Assets) - 14.8% 12.7% 8.89%
Assets 1 - 1,106 1,464 1,832
Book Value Per Share 2 32.40 38.60 47.20 59.40
Cash Flow per Share 2 10.20 10.70 26.40 16.10
Capex 1 101 95.4 35 65.8
Capex / Sales 17.45% 13.32% 4.34% 8.49%
Announcement Date 3/23/22 3/23/22 3/31/23 3/12/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Environmental Services & Equipment

1st Jan change Capi.
WASTE RECOVERY TECHNOLOGY INC. Stock Waste Recovery Technology Inc.
+36.02% 156M
WASTE MANAGEMENT, INC. Stock Waste Management, Inc.
+17.36% 84.35B
REPUBLIC SERVICES, INC. Stock Republic Services, Inc.
+17.36% 60.95B
VERALTO CORPORATION Stock Veralto Corporation
+15.89% 23.53B
CLEAN HARBORS, INC. Stock Clean Harbors, Inc.
+28.54% 12.1B
TETRA TECH, INC. Stock Tetra Tech, Inc.
+22.00% 10.89B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A. Stock Fomento de Construcciones y Contratas, S.A.
-9.07% 6.18B
KURITA WATER INDUSTRIES LTD. Stock Kurita Water Industries Ltd.
+27.75% 4.91B
GEM CO., LTD. Stock GEM Co., Ltd.
+12.09% 4.41B
CECEP ENVIRONMENTAL PROTECTION CO., LTD. Stock CECEP Environmental Protection Co., Ltd.
-20.76% 2.59B
Other Environmental Services & Equipment
  1. Stock Market
  2. Equities
  3. 6894 Stock
  4. Financials Waste Recovery Technology Inc.