Stock A203450 UNION COMMUNITY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Union Community Co., Ltd.

Equities

A203450

KR7203450002

Electronic Equipment & Parts

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-07-04 pm EDT 		5-day change 1st Jan Change
2,625 KRW -0.76% Intraday chart for Union Community Co., Ltd. -2.23% -21.41%
May. 21 Tranche Update on Union Community Co., Ltd.'s Equity Buyback Plan announced on February 20, 2024. CI
Feb. 20 Union Community Co., Ltd. announces an Equity Buyback for KRW 2,000 million worth of its shares. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 38,397 37,608 57,189 52,490 39,814 43,104
Enterprise Value (EV) 1 38,530 36,672 52,187 47,838 40,122 37,214
P/E ratio 10.4 x 9.3 x 26.1 x 22.3 x 18.6 x 14 x
Yield 2.65% 2.52% 1.64% - - 2.1%
Capitalization / Revenue 1.07 x 0.92 x 1.31 x 1.35 x 0.86 x 0.84 x
EV / Revenue 1.07 x 0.89 x 1.19 x 1.23 x 0.87 x 0.72 x
EV / EBITDA 8.74 x 7.64 x 14.5 x 30.6 x 16.7 x 15.7 x
EV / FCF 47.8 x 39 x 11.3 x -147 x -9.4 x 5.7 x
FCF Yield 2.09% 2.56% 8.84% -0.68% -10.6% 17.6%
Price to Book 1.13 x 1.08 x 1.61 x 1.45 x 1.08 x 1.08 x
Nbr of stocks (in thousands) 14,544 13,528 13,425 13,425 12,906 12,906
Reference price 2 2,640 2,780 4,260 3,910 3,085 3,340
Announcement Date 3/14/19 3/19/20 3/18/21 3/17/22 3/7/23 3/6/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 35,975 40,990 43,790 39,023 46,253 51,383
EBITDA 1 4,407 4,798 3,594 1,566 2,402 2,366
EBIT 1 3,233 3,482 2,351 335.7 1,337 1,362
Operating Margin 8.99% 8.5% 5.37% 0.86% 2.89% 2.65%
Earnings before Tax (EBT) 1 3,787 4,272 1,897 2,162 2,025 2,708
Net income 1 3,561 4,093 2,188 2,356 2,155 3,069
Net margin 9.9% 9.98% 5% 6.04% 4.66% 5.97%
EPS 2 253.2 298.8 162.9 175.5 165.8 237.8
Free Cash Flow 1 806 939.5 4,613 -325.5 -4,268 6,532
FCF margin 2.24% 2.29% 10.53% -0.83% -9.23% 12.71%
FCF Conversion (EBITDA) 18.29% 19.58% 128.34% - - 276.08%
FCF Conversion (Net income) 22.64% 22.95% 210.86% - - 212.84%
Dividend per Share 2 70.00 70.00 70.00 - - 70.00
Announcement Date 3/14/19 3/19/20 3/18/21 3/17/22 3/7/23 3/6/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 133 - - - 309 -
Net Cash position 1 - 935 5,002 4,653 - 5,891
Leverage (Debt/EBITDA) 0.0301 x - - - 0.1285 x -
Free Cash Flow 1 806 939 4,613 -325 -4,268 6,532
ROE (net income / shareholders' equity) 11.2% 12.2% 6.24% 6.59% 5.93% 7.99%
ROA (Net income/ Total Assets) 4.16% 4.24% 2.59% 0.37% 1.49% 1.46%
Assets 1 85,496 96,630 84,324 643,734 144,499 209,724
Book Value Per Share 2 2,346 2,576 2,653 2,702 2,863 3,087
Cash Flow per Share 2 355.0 691.0 1,187 862.0 390.0 874.0
Capex 1 849 813 691 317 546 515
Capex / Sales 2.36% 1.98% 1.58% 0.81% 1.18% 1%
Announcement Date 3/14/19 3/19/20 3/18/21 3/17/22 3/7/23 3/6/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Biometric Products

1st Jan change Capi.
UNION COMMUNITY CO., LTD. Stock Union Community Co., Ltd.
-21.41% 23.61M
ORBBEC INC. Stock Orbbec Inc.
-31.99% 1.41B
PAPILON SAVUNMA TEKNOLOJI VE TICARET Stock Papilon Savunma Teknoloji ve Ticaret
+181.31% 165M
SUPREMA INC. Stock Suprema Inc.
+18.47% 127M
NEXT BIOMETRICS GROUP ASA Stock NEXT Biometrics Group ASA
+14.37% 81.27M
Biometric Products
  1. Stock Market
  2. Equities
  3. A203450 Stock
  4. Financials Union Community Co., Ltd.