Stock THIRDFIN THIRDWAVE FINANCIAL INTERMEDIARIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Thirdwave Financial Intermediaries Limited

Equities

THIRDFIN

INE528C01018

Delayed Bombay S.E.
Other stock markets
 01:01:24 2024-07-08 am EDT 		5-day change 1st Jan Change
116.9 INR +4.89% Intraday chart for Thirdwave Financial Intermediaries Limited +0.99% +202.77%
May. 30 Thirdwave Financial Intermediaries Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
May. 15 Thirdwave Financial Intermediaries Limited announced that it expects to receive INR 156.145 million in funding CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 40.07 68.33 40.95 58.06 51.11 51.77
Enterprise Value (EV) 1 29.61 57.76 25.82 48.29 50.43 38.33
P/E ratio 23.9 x 290 x 7.08 x -74.5 x 92.6 x -59.8 x
Yield - - - - - -
Capitalization / Revenue 1.82 x 8.29 x 0.82 x 5.17 x 2.65 x 3.42 x
EV / Revenue 1.34 x 7 x 0.52 x 4.3 x 2.62 x 2.53 x
EV / EBITDA - - - - - -
EV / FCF 23.9 x 73 x 1.28 x -9.51 x -29.3 x 6.87 x
FCF Yield 4.18% 1.37% 77.9% -10.5% -3.41% 14.6%
Price to Book 3.57 x 5.96 x 2.79 x 4.18 x 3.54 x 3.81 x
Nbr of stocks (in thousands) 2,208 2,208 2,208 2,208 2,208 2,208
Reference price 2 18.15 30.95 18.55 26.30 23.15 23.45
Announcement Date 8/25/18 8/1/19 8/28/20 9/6/21 9/5/22 8/28/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 22.04 8.246 49.94 11.23 19.27 15.13
EBITDA - - - - - -
EBIT 1 3.247 0.9189 7.111 -0.7793 0.654 -0.865
Operating Margin 14.73% 11.14% 14.24% -6.94% 3.39% -5.72%
Earnings before Tax (EBT) 1 2.1 0.2358 6.938 -0.7793 0.654 -0.865
Net income 1 1.68 0.2358 5.782 -0.7793 0.554 -0.865
Net margin 7.62% 2.86% 11.58% -6.94% 2.88% -5.72%
EPS 2 0.7600 0.1068 2.619 -0.3530 0.2500 -0.3918
Free Cash Flow 1 1.237 0.7913 20.12 -5.076 -1.72 5.577
FCF margin 5.61% 9.6% 40.3% -45.19% -8.93% 36.86%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 73.65% 335.52% 348.04% - - -
Dividend per Share - - - - - -
Announcement Date 8/25/18 8/1/19 8/28/20 9/6/21 9/5/22 8/28/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 10.5 10.6 15.1 9.77 0.67 13.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.24 0.79 20.1 -5.08 -1.72 5.58
ROE (net income / shareholders' equity) 16.2% 2.08% 49.1% -5.46% 3.91% -6.17%
ROA (Net income/ Total Assets) 13.5% 2.92% 27.5% -3.27% 2.87% -3.84%
Assets 1 12.45 8.085 21.02 23.86 19.32 22.53
Book Value Per Share 2 5.080 5.190 6.640 6.290 6.540 6.150
Cash Flow per Share 2 0.5600 0.1200 6.850 4.420 0.3100 6.090
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/25/18 8/1/19 8/28/20 9/6/21 9/5/22 8/28/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. THIRDFIN Stock
  4. Financials Thirdwave Financial Intermediaries Limited